Valuation Lumentum Holdings Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 10/12/2025 GMT			Pre-market 11:15:39
366.00 ^USD	+1.57%		359.98	-1.65%

12-10	Lumentum Holdings Inc. Presents at Barclays 23rd Annual Global Technology Conference, Dec-10-2025 09:15 AM
12-09	Lumentum: from fiber to the heart of AI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	6,353	5,548	3,868	3,442	6,576	25,954	-	-
Change	-	-12.66%	-30.28%	-11.02%	91.03%	294.7%	-	-
Enterprise Value (EV) ¹	5,587	4,875	4,666	5,058	8,272	28,027	27,632	27,053
Change	-	-12.74%	-4.28%	8.4%	63.53%	238.83%	-1.41%	-2.09%
P/E ratio	16.5x	30x	-29.2x	-6.27x	256x	161x	69.1x	65.6x
PBR	3.1x	2.92x	2.76x	3.61x	5.76x	22.3x	13.5x	9.98x
PEG	-	-0.6x	0x	-0x	-2x	0x	1x	12.31x
Capitalization / Revenue	3.65x	3.24x	2.19x	2.53x	4x	9.97x	7.6x	6.57x
EV / Revenue	3.21x	2.85x	2.64x	3.72x	5.03x	10.8x	8.09x	6.85x
EV / EBITDA	9x	8.01x	10.8x	36x	31.3x	41.6x	28.8x	23.2x
EV / EBIT	10.4x	9.25x	13.8x	134x	51.7x	52.1x	33.9x	27.5x
EV / FCF	8.68x	13.2x	91x	-46.7x	-79x	116x	56.5x	41.8x
FCF Yield	11.5%	7.55%	1.1%	-2.14%	-1.27%	0.86%	1.77%	2.39%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.07	2.68	-1.93	-8.12	0.37	2.272	5.294	5.576
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,743	1,713	1,767	1,359	1,645	2,603	3,417	3,948
EBITDA ¹	621	608.6	431.7	140.5	264.2	673.1	959.2	1,165
EBIT ¹	536.1	527	339.2	37.8	160.1	538.1	814.5	983.3
Net income ¹	397.3	198.9	-131.6	-546.5	25.9	222.5	461.9	467.8
Net Debt ¹	-765.5	-673	798	1,616	1,696	2,073	1,678	1,099
Reference price ²	83.70	80.41	56.31	50.92	94.75	366.00	366.00	366.00
Nbr of stocks (in thousands)	75,900	69,000	68,700	67,600	69,400	70,913	-	-
Announcement Date	18/08/21	16/08/22	17/08/23	14/08/24	12/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUMENTUM HOLDINGS INC.	161.07x	10.77x	41.64x	-.--%	25.95B
CISCO SYSTEMS, INC.	27.47x	5.39x	13.96x	2.06%	317B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	36.97x	1.38x	26.72x	1.5%	183B
ARISTA NETWORKS, INC.	49.08x	17.62x	35.95x	-.--%	167B
ZHONGJI INNOLIGHT CO., LTD.	63.93x	18.2x	52.1x	0.19%	96.89B
MOTOROLA SOLUTIONS, INC.	29.51x	5.98x	18.42x	1.19%	61.75B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.08x	2.48x	13.47x	2.73%	38.92B
GARMIN LTD.	25.23x	5.31x	18.99x	1.67%	40.44B
UBIQUITI INC.	40.62x	-	-	-	35.35B
NOKIA OYJ	32.51x	1.34x	9.69x	2.64%	34.56B
Average	48.65x	7.61x	25.66x	1.33%	100.09B
Weighted average by Cap.	40.19x	7.94x	25.07x	1.33%