Valuation Lumentum Holdings Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 15:24:42 20/04/2026 BST			5-day change	1st Jan Change
889.74 ^USD	-0.48%		+1.97%	+141.00%

01:50pm	Susquehanna Adjusts Lumentum Price Target to $1,100 From $550, Maintains Positive Rating	MT
04-10	Wall Street Gets a CPI Lifeline

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	6,353	5,548	3,868	3,442	6,576	63,837	-	-
Change	-	-12.66%	-30.28%	-11.02%	91.03%	870.8%	-	-
Enterprise Value (EV) ¹	5,587	4,875	4,666	5,058	8,272	65,917	65,332	64,376
Change	-	-12.74%	-4.28%	8.4%	63.53%	696.89%	-0.89%	-1.46%
P/E ratio	16.5x	30x	-29.2x	-6.27x	256x	201x	67.3x	43.5x
PBR	3.1x	2.92x	2.76x	3.61x	5.76x	28.2x	17.4x	10.8x
PEG	-	-0.6x	0x	-0x	-2x	0x	0x	0.8x
Capitalization / Revenue	3.65x	3.24x	2.19x	2.53x	4x	21.8x	12.8x	9.07x
EV / Revenue	3.21x	2.85x	2.64x	3.72x	5.03x	22.5x	13.1x	9.15x
EV / EBITDA	9x	8.01x	10.8x	36x	31.3x	71.2x	34.8x	21.7x
EV / EBIT	10.4x	9.25x	13.8x	134x	51.7x	81.7x	36.6x	24.4x
EV / FCF	8.68x	13.2x	91x	-46.7x	-79x	266x	75.4x	26.8x
FCF Yield	11.5%	7.55%	1.1%	-2.14%	-1.27%	0.38%	1.33%	3.73%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.07	2.68	-1.93	-8.12	0.37	4.457	13.28	20.54
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,743	1,713	1,767	1,359	1,645	2,925	4,980	7,036
EBITDA ¹	621	608.6	431.7	140.5	264.2	925.7	1,880	2,973
EBIT ¹	536.1	527	339.2	37.8	160.1	807.3	1,784	2,640
Net income ¹	397.3	198.9	-131.6	-546.5	25.9	389.3	1,190	1,841
Net Debt ¹	-765.5	-673	798	1,616	1,696	2,080	1,495	539.8
Reference price ²	83.70	80.41	56.31	50.92	94.75	894.07	894.07	894.07
Nbr of stocks (in thousands)	75,900	69,000	68,700	67,600	69,400	71,400	-	-
Announcement Date	18/08/21	16/08/22	17/08/23	14/08/24	12/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUMENTUM HOLDINGS INC.	200.62x	22.54x	71.2x	-.--%	63.84B
CISCO SYSTEMS, INC.	28.22x	5.7x	14.8x	1.92%	341B
ARISTA NETWORKS, INC.	49.73x	16.88x	35.74x	-.--%	207B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.73x	0.85x	15.4x	2.5%	177B
ZHONGJI INNOLIGHT CO., LTD.	31.68x	9.67x	23.88x	0.35%	139B
MOTOROLA SOLUTIONS, INC.	31.76x	6.34x	18.74x	1.11%	73.46B
CIENA CORPORATION	115.87x	11.71x	54.88x	-.--%	71.75B
UBIQUITI INC.	69.89x	-	-	-	65.63B
NOKIA OYJ	33.98x	2.19x	14.16x	1.67%	57.2B
GARMIN LTD.	28.55x	6.1x	21.46x	1.54%	51.47B
Average	61.10x	9.11x	30.03x	1.01%	124.7B
Weighted average by Cap.	47.65x	8.56x	25.61x	1.19%