Valuation lululemon athletica Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 12/06/2026 BST			5-day change	1st Jan Change
118.77 ^USD	-2.52%		+3.97%	-42.85%

06-09	Citigroup Adjusts Price Target on Lululemon Athletica to $130 From $185, Maintains Neutral Rating	MT
06-09	Daiwa Securities Adjusts PT on lululemon athletica to $120 From $173, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	44,595	40,258	58,293	50,283	20,470	13,487	-	-
Change	-	-9.73%	44.8%	-13.74%	-59.29%	-34.11%	-	-
Enterprise Value (EV) ¹	43,335	39,103	56,049	48,299	18,663	11,530	11,069	11,153
Change	-	-9.77%	43.34%	-13.83%	-61.36%	-38.22%	-4%	0.76%
P/E Ratio	46x	47.3x	37.9x	28.3x	13.2x	10.8x	10.2x	8.57x
PBR	16.3x	12.8x	13.8x	11.9x	4.19x	2.54x	2.19x	2x
PEG	-	-4.4x	0.5x	1.4x	-1.4x	-0.6x	1.98x	0.4x
Capitalization / Revenue	7.13x	4.96x	6.06x	4.75x	1.84x	1.22x	1.18x	1.11x
EV / Revenue	6.93x	4.82x	5.83x	4.56x	1.68x	1.04x	0.97x	0.92x
EV / EBITDA	27.1x	18.8x	21.5x	16.4x	6.89x	5x	4.55x	4.33x
EV / EBIT	31.5x	21.9x	25.1x	19.3x	8.44x	6.54x	6.19x	5.81x
EV / FCF	43.6x	119x	34.1x	30.5x	20.2x	11.1x	11.3x	17.5x
FCF Yield	2.3%	0.84%	2.93%	3.28%	4.94%	9.04%	8.84%	5.71%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	7.49	6.68	12.2	14.64	13.26	11.04	11.61	13.86
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,257	8,111	9,619	10,588	11,103	11,043	11,433	12,128
EBITDA ¹	1,599	2,081	2,610	2,952	2,707	2,307	2,432	2,578
EBIT ¹	1,375	1,789	2,231	2,506	2,211	1,763	1,787	1,920
Net income ¹	975.3	854.8	1,550	1,815	1,579	1,256	1,288	1,500
Net Debt ¹	-1,260	-1,155	-2,244	-1,984	-1,807	-1,957	-2,418	-2,334
Reference price ²	344.91	315.71	461.94	414.20	174.50	118.77	118.77	118.77
Nbr of stocks (in thousands)	129,294	127,515	126,191	121,397	117,306	113,554	-	-
Announcement Date	29/03/22	28/03/23	21/03/24	27/03/25	17/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LULULEMON ATHLETICA INC.	10.75x	1.05x	5.02x	-.--%	13.49B
LVMH	23.3x	3.43x	11.23x	2.53%	293B
RALPH LAUREN CORPORATION	22.01x	2.84x	14.48x	0.95%	24.04B
MONCLER S.P.A.	22.55x	4.28x	10.49x	2.51%	16.94B
GILDAN ACTIVEWEAR INC.	16.15x	2.39x	10.1x	1.68%	11.29B
LEVI STRAUSS & CO.	15.68x	1.55x	10.17x	2.41%	9.23B
V.F. CORPORATION	16.82x	1.03x	9.72x	2.05%	6.91B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.42x	1.43x	6.23x	7.35%	6.33B
LI NING COMPANY LIMITED	13.15x	0.67x	3.94x	3.82%	5.9B
Average	16.87x	2.07x	9.04x	2.59%	43.07B
Weighted average by Cap.	21.90x	3.15x	10.91x	2.4%