Valuation Lords Group Trading plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:17 17/07/2026 BST			5-day change	1st Jan Change
17.50 ^GBX	0.00%		+11.11%	-21.88%

06-18	Lords Group Trading plc Approves Final Dividend for the Financial Year Ended 31 December 2025	CI
06-17	EARNINGS AND TRADING: Windar finds potential accounting irregularities	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	194.2	132.4	84.42	55.57	37.24	29.09	-	-
Change	-	-31.8%	-36.26%	-34.17%	-33%	-21.87%	-	-
Enterprise Value (EV) ¹	194.2	151.8	112.9	87.97	50.64	47.79	46.49	45.09
Change	-	-21.81%	-25.63%	-22.09%	-42.44%	-5.62%	-2.72%	-3.01%
P/E	-	15.2x	62.2x	-28.2x	-8.36x	-50x	66x	9.21x
PBR	-	2.6x	1.7x	1.21x	0.91x	0.74x	0.79x	0.7x
PEG	-	-	-0.7x	0x	-0x	0.6x	-0x	0x
Capitalization / Revenue	-	0.29x	0.18x	0.13x	0.08x	0.06x	0.06x	0.06x
EV / Revenue	-	0.34x	0.24x	0.2x	0.11x	0.09x	0.09x	0.09x
EV / EBITDA	-	5.07x	4.21x	3.93x	2.41x	2.41x	2.18x	2.15x
EV / EBIT	-	5.52x	12.4x	8.46x	5.5x	5.97x	4.95x	5.01x
EV / FCF	10.7x	7.73x	8.05x	117x	3.9x	-11.1x	27.3x	22.5x
FCF Yield	9.38%	12.9%	12.4%	0.86%	25.7%	-9%	3.66%	4.44%
Dividend per Share ²	0.0189	0.02	0.02	0.0084	0.0052	0.0041	0.0072	0.0071
Rate of return	1.54%	2.45%	3.92%	2.51%	2.32%	2.34%	4.11%	4.06%
EPS ²	-	0.0536	0.0082	-0.0119	-0.0268	-0.0035	0.00265	0.019
Distribution rate	-	37.3%	244%	-70.6%	-19.4%	-117%	272%	37.4%
Net sales ¹	-	450	462.6	436.7	472.8	503.3	515.9	513
EBITDA ¹	-	29.97	26.82	22.4	21	19.83	21.37	21
EBIT ¹	-	27.5	9.133	10.4	9.2	8	9.4	9
Net income ¹	-	9.117	1.382	-1.97	-4.4	-0.8	0.65	3
Net Debt ¹	-	19.4	28.5	32.4	13.4	18.7	17.4	16
Reference price ²	1.2250	0.8150	0.5100	0.3350	0.2240	0.1750	0.1750	0.1750
Nbr of stocks (in thousands)	158,525	162,511	165,533	165,887	166,232	166,238	-	-
Announcement Date	01/06/22	03/05/23	15/05/24	08/05/25	20/05/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LORDS GROUP TRADING PLC	-50x	0.09x	2.41x	2.34%	39.14M
SAINT-GOBAIN	12.69x	1x	6.46x	3.09%	42.38B
ASSA ABLOY AB	22.7x	2.84x	13.94x	1.98%	40.15B
MASCO CORPORATION	18.64x	2.34x	12.29x	1.6%	15.61B
QXO, INC.	-28.14x	1.66x	17.82x	-.--%	14.94B
CARLISLE COMPANIES INCORPORATED	18.55x	3.13x	12.78x	1.33%	13.94B
AGC INC.	14.92x	0.79x	5.13x	3.42%	8.03B
BUILDERS FIRSTSOURCE, INC.	35.08x	0.83x	10.02x	-.--%	7.99B
ZURN ELKAY WATER SOLUTIONS CORPORATION	32.5x	4.39x	16.26x	0.95%	7.96B
SIMPSON MANUFACTURING CO., INC.	20.86x	3.08x	12.75x	0.62%	7.78B
Average	9.78x	2.01x	10.99x	1.54%	15.88B
Weighted average by Cap.	15.09x	2.10x	11.46x	1.85%