Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025

Building Product Distribution

        

Merchanting

130M 221M 215M 214M 227M

Total Assets

76.23M 133M - - -

Interest Expense

-1.97M -2.89M - - -

Income Tax Expense

1.32M 674K - - -

CAPEX

-7.76M - - - -

EBT

1.18M 2.51M - - -

Gross Profit

36.38M 55.99M 59.13M 57.32M 59.1M

EBITDA

12.01M 16.12M 13.96M 12.57M 12.5M

D&A

6.71M 9.56M 9.52M 8.65M 8.7M

Operating Income

3.15M 5.36M 1.57M 5.73M 4.2M

Net Income

-138K 1.84M - - -

Plumbing and Heating

233M 229M 248M 222M 220M

Total Assets

96.08M 107M - - -

Interest Expense

-773K -679K - - -

Income Tax Expense

1.06M 2.58M - - -

CAPEX

-9.9M - - - -

EBT

6.84M 10.28M - - -

Gross Profit

26.34M 32.79M 33.23M 27.92M 28.8M

EBITDA

10.3M 13.85M 12.86M 8.02M 8.5M

D&A

2.65M 2.75M 4.3M 3.36M 3.3M

Operating Income

7.61M 10.96M 7.57M 4.67M 5M

Net Income

5.78M 7.7M - - -

Wholesale - Building Products

- - - - -

Total Assets

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Online Building Product and Home Supply Retail

        

Digital

- - - - 25.8M

Gross Profit

- - - - 5.1M

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025

United Kingdom

363M 450M 463M 437M 473M

Total Assets

172M 240M 264M 247M 247M

Interest Expense

-2.36M -3.26M -5.32M -6.14M -5.8M

Income Tax Expense

2.38M 3.26M 1.27M -824K -1M

D&A

9.23M 12.09M 13.58M 15.01M 14.8M

CAPEX

-1.94M -3.75M -4.9M -2.8M -3.1M

Gross Profit

62.72M 88.78M 92.36M 85.23M 93M

Net Income

5.23M 9.12M 1.38M -1.97M -4.4M

EBT

8.02M 12.8M 2.97M -2.61M -5.2M

Operating Income

10.76M 16.33M 9.13M 4.28M 1.1M