Valuation London Stock Exchange Group Plc
Equities
LSEG
GB00B0SWJX34
Financial & Commodity Market Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,132.00 GBX | -0.87% |
|
+1.04% | +2.01% |
| 02:52pm | Global equity funds draw eighth weekly inflow as AI rally lifts tech | RE |
| 01:55pm | UK 10-year bonds head for sharpest daily slump since April 2025 | RE |
Company Valuation: London Stock Exchange Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 38,591 | 39,525 | 50,168 | 59,840 | 45,551 | 45,190 | - | - |
| Change | - | 2.42% | 26.93% | 19.28% | -23.88% | -0.79% | - | - |
| Enterprise Value (EV) 1 | 44,320 | 45,187 | 56,264 | 66,294 | 53,149 | 53,655 | 52,385 | 51,027 |
| Change | - | 1.96% | 24.51% | 17.83% | -19.83% | 0.95% | -2.37% | -2.59% |
| P/E ratio | 12x | 30.7x | 67.2x | 88.2x | 37.8x | 34.9x | 26.7x | 21.2x |
| PBR | 1.63x | 1.52x | 2.11x | 2.6x | 2.31x | 2.43x | 2.27x | 2.26x |
| PEG | - | -0.5x | -1.7x | -12.06x | 0.4x | 3.1x | 0.9x | 0.8x |
| Capitalization / Revenue | 5.67x | 5.1x | 5.99x | 6.76x | 4.87x | 4.58x | 4.3x | 4.04x |
| EV / Revenue | 6.51x | 5.84x | 6.71x | 7.48x | 5.69x | 5.44x | 4.99x | 4.56x |
| EV / EBITDA | 13.5x | 12.7x | 14.9x | 16x | 11.8x | 10.8x | 9.84x | 8.88x |
| EV / EBIT | 17.7x | 16.6x | 19.7x | 20.9x | 15.2x | 13.9x | 12.4x | 11.1x |
| EV / FCF | 22.8x | 25.5x | 30.3x | 27.8x | 20.2x | 20x | 17.9x | 15.5x |
| FCF Yield | 4.38% | 3.92% | 3.3% | 3.6% | 4.96% | 5% | 5.59% | 6.44% |
| Dividend per Share 2 | 0.95 | 1.07 | 1.15 | 1.3 | 1.5 | 1.668 | 1.856 | 2.077 |
| Rate of return | 1.37% | 1.5% | 1.24% | 1.15% | 1.68% | 1.81% | 2.01% | 2.25% |
| EPS 2 | 5.781 | 2.325 | 1.381 | 1.28 | 2.37 | 2.637 | 3.445 | 4.341 |
| Distribution rate | 16.4% | 46% | 83.3% | 102% | 63.3% | 63.3% | 53.9% | 47.8% |
| Net sales 1 | 6,811 | 7,743 | 8,379 | 8,858 | 9,346 | 9,867 | 10,500 | 11,189 |
| EBITDA 1 | 3,283 | 3,550 | 3,777 | 4,148 | 4,523 | 4,950 | 5,325 | 5,748 |
| EBIT 1 | 2,509 | 2,728 | 2,862 | 3,165 | 3,506 | 3,868 | 4,212 | 4,585 |
| Net income 1 | 3,129 | 1,302 | 761 | 685 | 1,249 | 1,356 | 1,619 | 1,915 |
| Net Debt 1 | 5,729 | 5,662 | 6,096 | 6,454 | 7,598 | 8,465 | 7,195 | 5,838 |
| Reference price 2 | 69.30 | 71.36 | 92.74 | 112.85 | 89.52 | 92.12 | 92.12 | 92.12 |
| Nbr of stocks (in thousands) | 556,873 | 553,881 | 540,950 | 530,266 | 508,838 | 490,554 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.94x | 5.44x | 10.84x | 1.81% | 60.92B | |
| 21.92x | 9.71x | 14.39x | 1.36% | 88.2B | |
| 27.98x | 16.38x | 20.84x | 3.19% | 68.36B | |
| 19.99x | 7.51x | 12.59x | 1.9% | 51.7B | |
| 27.19x | 10.29x | 17.47x | 1.3% | 51.42B | |
| 31.96x | 14.96x | 23.71x | 2.1% | 17.87B | |
| 19.94x | 7.81x | 12.57x | 2.51% | 16.72B | |
| 24.42x | 8.48x | 15.18x | 1.79% | 10.87B | |
| 17.25x | -3.18x | -5.43x | 1.77% | 7.39B | |
| Average | 25.07x | 8.60x | 13.57x | 1.97% | 41.5B | |
| Weighted average by Cap. | 25.98x | 9.88x | 15.16x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LSEG Stock
- Valuation London Stock Exchange Group Plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition