Cash flow London Stock Exchange Group Plc
Equities
LSEG
GB00B0SWJX34
Financial & Commodity Market Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10,375.00 GBX | 0.00% | +2.12% | +11.87% |
09-04 | LSEG, Intesa join STOXX Europe 50 as Deutsche Post, Reckitt exit | RE |
09-04 | LONDON STOCK EXCHANGE : Gets a Neutral rating from UBS | ZD |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 417M | 421M | 3.13B | 1.3B | 761M | |||||
Depreciation & Amortization - CF | 66M | 69M | 274M | 251M | 241M | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 158M | 141M | 841M | 1.59B | 985M | |||||
Depreciation & Amortization, Total | 224M | 210M | 1.12B | 1.84B | 1.23B | |||||
Amortization of Deferred Charges, Total - (CF) | 145M | 162M | 470M | 10M | 865M | |||||
(Gain) Loss From Sale Of Asset | 2M | 1M | - | -133M | - | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | -69M | |||||
Asset Writedown & Restructuring Costs | 26M | 33M | 35M | 50M | 55M | |||||
(Income) Loss On Equity Investments - (CF) | 7M | 4M | - | - | - | |||||
Stock-Based Compensation (CF) | 35M | 49M | 141M | 158M | 143M | |||||
Net Cash From Discontinued Operations | - | - | 23M | 37M | - | |||||
Other Operating Activities, Total | 40M | -13M | -2.43B | -330M | 322M | |||||
Change In Accounts Receivable | 203M | -42M | 702M | -407M | -706M | |||||
Change In Inventories | - | - | - | - | - | |||||
Change In Accounts Payable | 37M | -45M | -319M | -119M | -1M | |||||
Change in Other Net Operating Assets | -299M | 192M | -260M | 326M | 346M | |||||
Cash from Operations | 837M | 972M | 2.6B | 2.74B | 2.94B | |||||
Capital Expenditure | -41M | -33M | -97M | -193M | -122M | |||||
Sale of Property, Plant, and Equipment | - | - | - | 153M | - | |||||
Cash Acquisitions | -14M | - | 762M | -768M | -523M | |||||
Divestitures | 30M | 29M | 3.59B | - | - | |||||
Sale (Purchase) of Intangible assets | -154M | -189M | -565M | -773M | -962M | |||||
Investment in Marketable and Equity Securities, Total | -261M | 0 | -28M | -227M | 223M | |||||
Other Investing Activities, Total | - | - | 20M | 899M | 15M | |||||
Cash from Investing | -440M | -193M | 3.68B | -909M | -1.37B | |||||
Short Term Debt Issued, Total | - | - | - | - | - | |||||
Long-Term Debt Issued, Total | 261M | 5M | 6.94B | - | 2.39B | |||||
Total Debt Issued | 261M | 5M | 6.94B | - | 2.39B | |||||
Short Term Debt Repaid, Total | - | -101M | - | - | - | |||||
Long-Term Debt Repaid, Total | -330M | -170M | -11.73B | -359M | -1.42B | |||||
Total Debt Repaid | -330M | -271M | -11.73B | -359M | -1.42B | |||||
Issuance of Common Stock | 5M | 10M | - | - | - | |||||
Repurchase of Common Stock | -5M | -4M | - | -303M | -1.21B | |||||
Common Dividends Paid | -221M | -257M | -426M | -567M | -611M | |||||
Common & Preferred Stock Dividends Paid | -221M | -257M | -426M | -567M | -611M | |||||
Other Financing Activities, Total | -50M | -25M | -132M | -239M | -240M | |||||
Cash from Financing | -340M | -542M | -5.35B | -1.47B | -1.09B | |||||
Foreign Exchange Rate Adjustments | -74M | 55M | -60M | 184M | -116M | |||||
Net Change in Cash | -17M | 292M | 880M | 544M | 371M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 103M | 78M | 152M | 171M | 212M | |||||
Cash Income Tax Paid (Refund) | 153M | 232M | 390M | 351M | 217M | |||||
Levered Free Cash Flow | 771M | 834M | 2.24B | 2.31B | 1.67B | |||||
Unlevered Free Cash Flow | 819M | 872M | 2.34B | 2.41B | 1.82B | |||||
Change In Net Working Capital | -32M | -66M | -334M | -310M | 377M | |||||
Net Debt Issued / Repaid | -69M | -266M | -4.79B | -359M | 972M |