Valuation Lokesh Machines Limited

Equities

Market Closed - Bombay S.E. Other stock markets 10:00:47 13/02/2026 GMT			5-day change	1st Jan Change
178.00 ^INR	-0.56%		+4.00%	+9.37%

02-13	Lokesh Machines Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI
02-13	Lokesh Machines received order worth 63 million rupees from Assam Rifles	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	271.1	572.7	1,384	1,970	6,849	3,098
Change	-	111.22%	141.72%	42.28%	247.76%	-54.77%
Enterprise Value (EV) ¹	1,056	1,436	2,252	2,848	8,028	4,431
Change	-	36.01%	56.82%	26.49%	181.85%	-44.8%
P/E ratio	-5.78x	14.5x	21.8x	20.4x	48.2x	572x
PBR	0.2x	0.4x	0.93x	1.24x	3.49x	1.46x
PEG	-	-0x	0.4x	0.4x	1.1x	-5.9x
Capitalization / Revenue	0.22x	0.38x	0.69x	0.82x	2.33x	1.36x
EV / Revenue	0.84x	0.96x	1.12x	1.19x	2.73x	1.94x
EV / EBITDA	8.82x	5.7x	7.58x	9.93x	19.9x	15.7x
EV / EBIT	32.7x	8.45x	10.8x	14.4x	26.3x	30.3x
EV / FCF	34x	-12.7x	-629x	-51.6x	-14.5x	-14.6x
FCF Yield	2.94%	-7.88%	-0.16%	-1.94%	-6.91%	-6.85%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.62	2.21	3.546	5.405	7.679	0.28
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,258	1,502	2,018	2,403	2,936	2,283
EBITDA ¹	119.7	251.8	296.9	287	402.5	282.3
EBIT ¹	32.28	170	208.4	197.4	305	146.3
Net income ¹	-46.84	39.62	63.46	96.74	138.5	5.368
Net Debt ¹	784.6	863.2	867.5	878.7	1,178	1,333
Reference price ²	15.15	32.00	77.35	110.05	370.30	160.10
Nbr of stocks (in thousands)	17,897	17,897	17,897	17,897	18,497	19,350
Announcement Date	03/09/20	04/09/21	04/09/22	02/09/23	03/09/24	04/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOKESH MACHINES LIMITED	-	-	-	-	40.57M
PARKER-HANNIFIN CORPORATION	37.14x	6.36x	23.45x	0.73%	126B
FANUC CORPORATION	37.27x	6.34x	23.76x	1.65%	39.34B
INGERSOLL RAND INC.	63.93x	5.49x	20.11x	0.08%	38.53B
DOVER CORPORATION	28.64x	4.1x	18x	0.91%	31.77B
XYLEM INC.	35.01x	3.52x	15.9x	1.25%	31.22B
SMC CORPORATION	28.82x	4.66x	16.56x	1.42%	29.26B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.52x	1.77x	14.33x	2.03%	27.75B
WÄRTSILÄ OYJ	33.61x	2.71x	19.07x	1.51%	24.14B
ALFA LAVAL AB	24.59x	3.19x	15.4x	1.82%	23.54B
Average	34.61x	4.24x	18.51x	1.27%	37.2B
Weighted average by Cap.	36.25x	4.92x	20.02x	1.09%