Valuation Lloyds Banking Group plc

Equities

Real-time Estimate Cboe Europe Other stock markets 14:33:34 21/01/2025 GMT			5-day change	1st Jan Change
60.84 ^GBX	+3.72%		+13.62%	+11.22%

01:22pm	Shares of U.K. Banks With Motor Finance Exposure Rise After Treasury Seeks to Step In	DJ
12:06pm	Stocks mixed as Donald Trump sows confusion	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	43,207	25,808	33,945	30,342	30,165	35,507	35,507	-
Change	-	-40.27%	31.53%	-10.61%	-0.58%	17.71%	0%	-
Enterprise Value (EV)	43,207	25,808	33,945	30,342	30,165	35,507	35,507	35,507
Change	-	-40.27%	31.53%	-10.61%	-0.58%	17.71%	0%	0%
P/E ratio	18.4x	30.4x	6.37x	6.31x	6.36x	8.99x	10.3x	7.04x
PBR	0.93x	0.52x	0.64x	0.66x	0.66x	0.88x	0.83x	0.77x
PEG	-	-0.5x	0x	-1.58x	1.53x	-0.7x	-0.8x	0.2x
Capitalization / Revenue	2.39x	1.69x	2.09x	1.65x	1.6x	1.99x	1.89x	1.79x
EV / Revenue	0x	0x	0x	0x	0x	1.99x	1.89x	1.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.85x	4.83x	3.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0337	0.0057	0.02	0.024	0.0276	0.0307	0.0329	0.038
Rate of return	5.39%	1.56%	4.18%	5.29%	5.78%	5.24%	5.6%	6.48%
EPS ²	0.034	0.012	0.075	0.072	0.075	0.0652	0.0571	0.0833
Distribution rate	99.1%	47.5%	26.7%	33.3%	36.8%	47.1%	57.6%	45.6%
Net sales ¹	18,109	15,288	16,223	18,421	18,888	17,829	18,744	19,840
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,822	6,440	6,833	8,958	8,117	7,317	7,353	9,009
Net income ¹	2,925	1,318	5,784	5,459	5,460	4,255	3,402	4,940
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.6250	0.3644	0.4780	0.4541	0.4771	0.5866	0.5866	0.5866
Nbr of stocks (in thousands)	69,131,850	70,823,910	71,014,218	66,817,904	63,225,307	60,530,039	60,530,039	-
Announcement Date	20/02/20	24/02/21	24/02/22	22/02/23	22/02/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
LLOYDS BANKING GROUP PLC	8.99x	-	-	+5.24%	43.67B
JPMORGAN CHASE & CO.	13.88x	-	-	+1.85%	725B
BANK OF AMERICA CORPORATION	14.61x	-	-	+2.16%	354B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	4.75x	-	-	+6.52%	298B
WELLS FARGO & COMPANY	14.51x	-	-	+1.97%	254B
CHINA CONSTRUCTION BANK CORPORATION	4.34x	-	-	+6.99%	199B
BANK OF CHINA LIMITED	4.86x	-	-	+6.69%	198B
HSBC HOLDINGS PLC	8.1x	-	-	+8.54%	179B
ROYAL BANK OF CANADA	14.23x	-	-	+3.47%	172B
COMMONWEALTH BANK OF AUSTRALIA	26.24x	-	-	+3.07%	162B
Average	11.45x	-	-	+4.65%	258.5B
Weighted average by Cap.	11.88x	-	-	+3.92%