Valuation Lloyds Banking Group plc

Equities

Real-time Estimate Cboe Europe Other stock markets 09:13:00 12/12/2025 GMT			5-day change	1st Jan Change
95.38 ^GBX	+0.38%		-0.23%	+74.41%

12-11	Experian on JPMorgan focus list at 'overweight'	AN
12-09	Lloyds Banking completes GBP1.7 billion share buyback	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	25,808	33,945	30,342	30,165	33,158	55,852	-	-
Change	-	31.53%	-10.61%	-0.58%	9.92%	68.44%	-	-
Enterprise Value (EV)	25,808	33,945	30,342	30,165	33,158	55,852	55,852	55,852
Change	-	31.53%	-10.61%	-0.58%	9.92%	68.44%	0%	0%
P/E ratio	30.4x	6.37x	6.31x	6.36x	8.84x	14.2x	10x	8.43x
PBR	0.52x	0.64x	0.66x	0.66x	0.75x	1.37x	1.26x	1.17x
PEG	-	0x	-1.58x	1.53x	-0.5x	1.82x	0.2x	0.4x
Capitalization / Revenue	1.69x	2.09x	1.65x	1.6x	1.8x	2.84x	2.63x	2.48x
EV / Revenue	0x	0x	0x	0x	0x	2.84x	2.63x	2.48x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.3x	5.77x	5.23x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0057	0.02	0.024	0.0276	0.0317	0.036	0.0416	0.0486
Rate of return	1.56%	4.18%	5.29%	5.78%	5.79%	3.79%	4.38%	5.12%
EPS ²	0.012	0.075	0.072	0.075	0.062	0.0668	0.0946	0.1127
Distribution rate	47.5%	26.7%	33.3%	36.8%	51.1%	53.8%	44%	43.2%
Net sales ¹	15,288	16,223	18,421	18,888	18,442	19,676	21,276	22,501
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	6,440	6,833	8,958	8,117	6,776	7,655	9,687	10,670
Net income ¹	1,318	5,784	5,459	5,460	4,421	4,106	5,617	6,298
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3644	0.4780	0.4541	0.4771	0.5478	0.9502	0.9502	0.9502
Nbr of stocks (in thousands)	70,823,910	71,014,218	66,817,904	63,225,307	60,530,039	58,779,578	-	-
Announcement Date	24/02/21	24/02/22	22/02/23	22/02/24	20/02/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LLOYDS BANKING GROUP PLC	14.22x	-	-	3.79%	74.95B
JPMORGAN CHASE & CO.	15.6x	-	-	1.82%	864B
BANK OF AMERICA CORPORATION	14.27x	-	-	1.99%	398B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.56x	-	-	5.58%	374B
WELLS FARGO & COMPANY	14.63x	-	-	1.84%	291B
CHINA CONSTRUCTION BANK CORPORATION	5.34x	-	-	5.58%	261B
HSBC HOLDINGS PLC	12.7x	-	-	4.75%	256B
BANK OF CHINA LIMITED	5.51x	-	-	5.58%	240B
ROYAL BANK OF CANADA	15.13x	-	-	2.9%	234B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.1x	-	-	3.02%	179B
Average	11.61x			3.69%	317.12B
Weighted average by Cap.	12.11x			3.31%