Company Valuation: Limbach Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 97.73 92.74 109 500.3 964.3 1,001 1,001 -
Change - -5.11% 17.54% 358.98% 92.73% 3.85% 0% -
Enterprise Value (EV) 1 97.73 92.74 109 500.3 964.3 1,039 957.7 877.7
Change - -5.11% 17.54% 358.98% 92.73% 7.76% -7.84% -8.35%
P/E ratio 17.1x 13.6x 16.3x 25.8x 33.3x 26.6x 23.7x 20.7x
PBR - - - - - 5.36x 4.3x 3.5x
PEG - -1.63x -5.38x 0x 0.7x 1x 2x 1.5x
Capitalization / Revenue 0.17x 0.19x 0.22x 0.97x 1.86x 1.52x 1.34x 1.28x
EV / Revenue 0.17x 0.19x 0.22x 0.97x 1.86x 1.58x 1.28x 1.12x
EV / EBITDA 3.89x 3.98x 3.43x 10.7x 15.1x 12.8x 10.2x 8.48x
EV / EBIT 5.7x 6.63x 9.08x 17.1x 25x 20.4x 15x 12.1x
EV / FCF 2.29x -3.78x 3.13x 9.08x 33x 28.4x 13.4x 11.8x
FCF Yield 43.7% -26.5% 32% 11% 3.03% 3.53% 7.46% 8.45%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.72 0.66 0.64 1.76 2.57 3.243 3.637 4.153
Distribution rate - - - - - - - -
Net sales 1 568.2 490.4 496.8 516.4 518.8 657.5 746.2 781.6
EBITDA 1 25.11 23.28 31.76 46.8 63.71 80.92 93.48 103.5
EBIT 1 17.16 13.99 12.01 29.28 38.62 50.85 64.03 72.45
Net income 1 5.807 6.714 6.799 20.75 30.88 39.33 44.34 50.46
Net Debt 1 - - - - - 37.75 -43.73 -123.7
Reference price 2 12.33 9.00 10.41 45.47 85.54 86.13 86.13 86.13
Nbr of stocks (in thousands) 7,926 10,304 10,471 11,003 11,273 11,627 11,627 -
Announcement Date 25/03/21 16/03/22 08/03/23 13/03/24 10/03/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.56x1.58x12.84x - 1B
15.8x1.28x7.07x3.59% 87.89B
74.89x2.86x28.34x0.08% 75.77B
31.17x2.25x21.52x1% 61.75B
50.32x5.26x34.78x1.34% 50.95B
46.84x4.85x31.87x0.16% 43.3B
30.32x1.96x18.93x0.13% 34.22B
32.75x0.74x12.83x1.77% 32.5B
4.44x0.27x5.06x5.37% 30.19B
29.62x0.52x8.47x2.24% 29.25B
Average 34.27x 2.16x 18.17x 1.74% 44.68B
Weighted average by Cap. 37.39x 2.38x 19.53x 1.68%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LMB Stock
  4. Valuation Limbach Holdings, Inc.