Company Valuation: Li-FT Power Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2025 2026 2027 2028
Market Cap 1 401.1 249.3 205 291.8 - -
Change - -37.86% - 42.33% - -
Enterprise Value (EV) 401.1 249.3 205 291.8 291.8 291.8
Change - -37.86% - 42.33% 0% 0%
P/E -275x - 86.6x - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - -6.3x -7.46x -13.6x
EV / EBIT - - - -13.1x -13.5x -13.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 - 0.05 - - -
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA 1 - - - -46.3 -39.1 -21.4
EBIT 1 - - - -22.2 -21.6 -21.4
Net income 1 -0.7385 - 2.324 -46.3 -39.1 -21.4
Net Debt - - - - - -
Reference price 2 11.000 6.100 4.330 3.365 3.365 3.365
Nbr of stocks (in thousands) 36,465 40,864 47,351 86,720 - -
Announcement Date 30/03/23 28/03/24 07/02/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 208M
23.6x9.14x14.21x2.27% 151B
23.44x3.16x7.69x0.98% 87.65B
11.6x1.47x5.54x2.94% 54.13B
36.85x - - 0.43% 23.49B
24.23x4.43x14.46x0.88% 24.25B
7.74x0.25x7.94x5.24% 18.53B
12.1x1.35x6.03x2.86% 15.28B
18.88x - - 2.82% 13.62B
Average 19.81x 3.30x 9.31x 2.3% 43.18B
Weighted average by Cap. 21.36x 5.33x 10.58x 2.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LIFT Stock
  4. Valuation Li-FT Power Ltd.