LI AUTO INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.31 USD | -2.92% |
|
-5.91% | -51.08% |
| 09-05 | Stocks at Chinese Car Dealerships Decline in August | MT |
| 09-04 | Citigroup Downgrades Li Auto to Neutral From Buy | MT |
Company Valuation: Li Auto Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 160,098 | 207,217 | 137,291 | 266,000 | 137,707 | - | - |
| Change | - | 29.43% | -33.75% | 93.75% | -48.23% | - | - |
| Enterprise Value (EV) 1 | 132,337 | 185,360 | 108,435 | 171,459 | 48,686 | 35,675 | 17,394 |
| Change | - | 40.07% | -41.5% | 58.12% | -71.61% | -26.72% | -51.24% |
| P/E ratio | -103x | -583x | -68x | 23.9x | 19.5x | 13.2x | 9.68x |
| PBR | - | - | - | 4.37x | 1.96x | 1.65x | 1.35x |
| PEG | 1.2x | 7.2x | -0x | -0x | -0.5x | 0.3x | 0.3x |
| Capitalization / Revenue | 16.9x | 7.67x | 3.03x | 2.15x | 0.95x | 0.7x | 0.57x |
| EV / Revenue | 14x | 6.86x | 2.39x | 1.38x | 0.34x | 0.18x | 0.07x |
| EV / EBITDA | -380x | -434x | -44.4x | 18.6x | 6.45x | 2.67x | 0.92x |
| EV / EBIT | -198x | -182x | -29.7x | 23.1x | 9.71x | 3.32x | 1.08x |
| EV / FCF | 53.7x | 37.9x | 48.1x | 3.88x | 9.31x | 2.36x | 0.79x |
| FCF Yield | 1.86% | 2.64% | 2.08% | 25.8% | 10.7% | 42.4% | 126% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.82 | -0.35 | -2.07 | 11.1 | 6.667 | 9.865 | 13.41 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 9,457 | 27,010 | 45,287 | 123,851 | 144,985 | 196,253 | 239,800 |
| EBITDA 1 | -348.3 | -426.9 | -2,441 | 9,212 | 7,552 | 13,343 | 18,933 |
| EBIT 1 | -669.3 | -1,017 | -3,655 | 7,407 | 5,015 | 10,742 | 16,053 |
| Net income 1 | -792 | -321.5 | -2,012 | 11,704 | 7,166 | 12,449 | 17,663 |
| Net Debt 1 | -27,761 | -21,856 | -28,856 | -94,540 | -89,021 | -102,032 | -120,313 |
| Reference price 2 | 188.22 | 203.92 | 140.70 | 265.41 | 129.79 | 129.79 | 129.79 |
| Nbr of stocks (in thousands) | 850,594 | 1,016,174 | 975,752 | 1,002,213 | 1,061,010 | - | - |
| Announcement Date | 25/02/21 | 25/02/22 | 27/02/23 | 26/02/24 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 19.47x | 0.34x | 6.45x | -.--% | 19.43B | ||
| 108.19x | 6.52x | 42.75x | -.--% | 673B | ||
| -2.72x | 2.31x | -4.04x | -.--% | 13.34B | ||
| -3.87x | 1.02x | -4.66x | -.--% | 10.4B | ||
| -4.11x | - | - | - | 8.74B | ||
| -2.88x | 8.97x | -2.71x | -.--% | 8.28B | ||
| -10.39x | 1.12x | -8.26x | -.--% | 8.09B | ||
| -7.47x | 0.53x | -4.64x | -.--% | 4.04B | ||
| -3.36x | 0.25x | -3.09x | - | 3.79B | ||
| Average | 10.32x | 2.63x | 2.73x | 0.00% | 83.26B | |
| Weighted average by Cap. | 97.35x | 6.11x | 38.73x | 0.00% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LI Stock
- Valuation Li Auto Inc.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition