Market Closed -
Nasdaq
21:00:00 06/09/2024 BST
|
5-day change
|
1st Jan Change
|
18.31 USD
|
-2.92%
|
|
-5.91%
|
-51.08%
|
68af57ec8fbed6c8f65c1104f5.-dw1elAVFL0arLbbEwPyHMJ-9vBcqwEYVnfia9MWDoU.y512LiFvecci-9jvI0CEJawVhYkD8m5tZBKTHqMiWPKSu2w4I0Yn9ln_1QFiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| |
284M
|
9.46B
|
27.01B
|
45.29B
|
124B
|
---|
| |
284M
|
9.46B
|
27.01B
|
45.29B
|
124B
|
---|
| |
284M
|
7.91B
|
21.25B
|
36.5B
|
96.35B
|
---|
| |
-95K
|
1.55B
|
5.76B
|
8.79B
|
27.5B
|
---|
| |
686M
|
1.11B
|
3.55B
|
5.76B
|
9.77B
|
---|
| |
1.15B
|
1.08B
|
3.23B
|
6.68B
|
10.59B
|
---|
| |
-
|
-
|
-
|
-
|
-264M
|
---|
| |
1.84B
|
2.19B
|
6.78B
|
12.45B
|
20.09B
|
---|
| |
-1.84B
|
-639M
|
-1.02B
|
-3.65B
|
7.41B
|
---|
| |
-83.67M
|
-66.92M
|
-63.24M
|
-106M
|
-86.25M
|
---|
| |
79.63M
|
255M
|
740M
|
976M
|
2.08B
|
---|
| |
-4.04M
|
188M
|
677M
|
870M
|
2B
|
---|
| |
-163M
|
-2.52M
|
-
|
-
|
-
|
---|
| |
31.98M
|
-6.72M
|
-
|
-
|
-
|
---|
| |
-424M
|
302M
|
187M
|
626M
|
1.05B
|
---|
| |
-2.4B
|
-158M
|
-153M
|
-2.16B
|
10.45B
|
---|
| |
-18.07M
|
-30.38M
|
-
|
-
|
-
|
---|
| |
-2.42B
|
-189M
|
-153M
|
-2.16B
|
10.45B
|
---|
| |
-
|
-22.85M
|
169M
|
-127M
|
-1.36B
|
---|
| |
-2.42B
|
-166M
|
-321M
|
-2.03B
|
11.81B
|
---|
| |
-20.66M
|
14.37M
|
-
|
-
|
-
|
---|
| |
-2.44B
|
-152M
|
-321M
|
-2.03B
|
11.81B
|
---|
| |
-
|
-
|
-
|
20.13M
|
-105M
|
---|
| |
-2.44B
|
-152M
|
-321M
|
-2.01B
|
11.7B
|
---|
| |
843M
|
640M
|
-
|
-
|
-
|
---|
| |
-3.28B
|
-792M
|
-321M
|
-2.01B
|
11.7B
|
---|
| |
-3.26B
|
-806M
|
-321M
|
-2.01B
|
11.7B
|
---|
Per Share Items
| | | | | | |
---|
| |
-25.74
|
-1.82
|
-0.35
|
-2.07
|
11.9
|
---|
| |
-25.58
|
-1.85
|
-0.35
|
-2.07
|
11.9
|
---|
| |
128M |
435M |
927M |
971M |
984M |
---|
| |
-25.74
|
-1.82
|
-0.35
|
-2.07
|
11.1
|
---|
| |
-25.58
|
-1.85
|
-0.35
|
-2.07
|
11.1
|
---|
| |
128M |
435M |
927M |
971M |
1.06B |
---|
| |
-11.76
|
-0.23
|
-0.1
|
-1.37
|
6.53
|
---|
| |
-11.76
|
-0.23
|
-0.1
|
-1.37
|
6.08
|
---|
| |
2 |
2 |
2 |
2 |
2 |
---|
Supplemental Items
| | | | | | |
---|
| |
-1.72B
|
-318M
|
-427M
|
-2.44B
|
9.21B
|
---|
| |
-1.83B
|
-630M
|
-1.01B
|
-3.64B
|
7.43B
|
---|
| |
-1.84B
|
-639M
|
-1.02B
|
-3.65B
|
7.41B
|
---|
| |
-1.63B
|
-136M
|
-43.99M
|
-1.69B
|
10.38B
|
---|
| |
284M
|
9.46B
|
27.01B
|
45.29B
|
124B
|
---|
| |
- |
12.1 |
-110.36 |
5.88 |
-12.99 |
---|
| |
-
|
-
|
-
|
1.33M
|
446M
|
---|
| |
-
|
-22.85M
|
169M
|
-128M
|
-1.8B
|
---|
| |
-1.5B
|
-99.06M
|
-95.51M
|
-1.33B
|
6.43B
|
---|
| |
19.94M
|
21.85M
|
19.32M
|
-
|
32.66M
|
---|
Supplemental Operating Expense Items
| | | | | | |
---|
| |
176M
|
265M
|
1.1B
|
1.01B
|
-
|
---|
| |
176M
|
265M
|
1.1B
|
1.01B
|
-
|
---|
| |
1.17B
|
1.1B
|
3.29B
|
6.78B
|
10.59B
|
---|
| |
93.17M
|
182M
|
383M
|
753M
|
1.17B
|
---|
| |
40.66M
|
50.86M
|
38.92M
|
63.72M
|
62.44M
|
---|
| |
52.5M
|
131M
|
344M
|
689M
|
1.11B
|
---|
| |
-
|
1.52M
|
26.71M
|
44.84M
|
46.63M
|
---|
| |
-
|
60.79M
|
742M
|
1.33B
|
1.55B
|
---|
| |
-
|
80.49M
|
333M
|
675M
|
780M
|
---|
| |
-
|
143M
|
1.1B
|
2.05B
|
2.38B
|
---|
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | |
---|
| |
1.3B
|
8.94B
|
27.85B
|
38.48B
|
91.33B
|
---|
| |
2.27B
|
19.7B
|
19.67B
|
18.03B
|
11.93B
|
---|
| |
3.57B
|
28.64B
|
47.52B
|
56.51B
|
103B
|
---|
| |
8.3M
|
116M
|
121M
|
48.38M
|
144M
|
---|
| |
-
|
-
|
28.49M
|
-
|
-
|
---|
| |
8M
|
8M
|
-
|
-
|
-
|
---|
| |
16.3M
|
124M
|
149M
|
48.38M
|
144M
|
---|
| |
710M
|
1.05B
|
1.62B
|
6.8B
|
6.87B
|
---|
| |
67.97M
|
30.36M
|
46.74M
|
-
|
-
|
---|
| |
140M
|
1.23B
|
2.64B
|
1.94B
|
479K
|
---|
| |
563M
|
315M
|
405M
|
1.69B
|
4.25B
|
---|
| |
5.07B
|
31.39B
|
52.38B
|
66.99B
|
115B
|
---|
| |
3.5B
|
4.25B
|
7.54B
|
16.88B
|
25.35B
|
---|
| |
-195M
|
-499M
|
-983M
|
-2.16B
|
-3.66B
|
---|
| |
3.31B
|
3.76B
|
6.56B
|
14.73B
|
21.68B
|
---|
| |
126M
|
163M
|
156M
|
1.48B
|
1.6B
|
---|
| |
-
|
-
|
-
|
5.48M
|
5.48M
|
---|
| |
674M
|
683M
|
751M
|
833M
|
864M
|
---|
| |
-
|
59.16M
|
19.9M
|
74.77M
|
1.99B
|
---|
| |
342M
|
321M
|
1.98B
|
2.42B
|
2.8B
|
---|
| |
9.51B
|
36.37B
|
61.85B
|
86.54B
|
143B
|
---|
Liabilities
| | | | | | |
---|
| |
634M
|
3.18B
|
9.38B
|
20.03B
|
51.88B
|
---|
| |
224M
|
223M
|
656M
|
2.22B
|
5.39B
|
---|
| |
239M
|
-
|
-
|
-
|
-
|
---|
| |
693M
|
-
|
37.04M
|
391M
|
6.98B
|
---|
| |
538M
|
211M
|
473M
|
696M
|
1.15B
|
---|
| |
-
|
50.09M
|
277M
|
446M
|
1.66B
|
---|
| |
56.7M
|
272M
|
305M
|
569M
|
1.53B
|
---|
| |
2.3B
|
374M
|
977M
|
3.02B
|
4.17B
|
---|
| |
4.68B
|
4.31B
|
12.11B
|
27.37B
|
72.74B
|
---|
| |
-
|
512M
|
5.96B
|
9.23B
|
1.75B
|
---|
| |
241M
|
1.39B
|
1.37B
|
1.95B
|
3.68B
|
---|
| |
5.94M
|
136M
|
390M
|
582M
|
1.24B
|
---|
| |
-
|
36.31M
|
154M
|
77.81M
|
201M
|
---|
| |
5.52M
|
185M
|
802M
|
2.14B
|
3.28B
|
---|
| |
4.93B
|
6.57B
|
20.78B
|
41.35B
|
82.89B
|
---|
| |
10.26B
|
-
|
-
|
-
|
-
|
---|
| |
10.26B
|
-
|
-
|
-
|
-
|
---|
| |
165K
|
1.24M
|
1.41M
|
1.42M
|
1.45M
|
---|
| |
-
|
37.29B
|
49.39B
|
53.87B
|
57.48B
|
---|
| |
-5.69B
|
-6.48B
|
-6.81B
|
-8.82B
|
2.89B
|
---|
| |
-
|
-
|
-89K
|
-84K
|
-90K
|
---|
| |
15.54M
|
-1.01B
|
-1.52B
|
-194M
|
-225M
|
---|
| |
-5.67B
|
29.8B
|
41.06B
|
44.86B
|
60.14B
|
---|
| |
-
|
-
|
-
|
328M
|
433M
|
---|
| |
4.58B
|
29.8B
|
41.06B
|
45.19B
|
60.58B
|
---|
| |
9.51B
|
36.37B
|
61.85B
|
86.54B
|
143B
|
---|
Supplemental Items
| | | | | | |
---|
| |
128M |
905M |
965M |
977M |
993M |
---|
| |
128M |
905M |
965M |
977M |
993M |
---|
| |
-44.51
|
32.95
|
42.56
|
45.91
|
60.58
|
---|
| |
-6.35B
|
29.12B
|
40.31B
|
44.02B
|
59.27B
|
---|
| |
-49.79
|
32.19
|
41.78
|
45.05
|
59.7
|
---|
| |
1.71B
|
2.11B
|
7.84B
|
12.26B
|
13.55B
|
---|
| |
-1.86B
|
-26.53B
|
-39.68B
|
-44.25B
|
-89.72B
|
---|
| |
745M
|
1.45B
|
3.06B
|
6.02B
|
9.34B
|
---|
| |
-
|
-
|
-
|
328M
|
433M
|
---|
| |
-
|
-
|
34.7M
|
155M
|
161M
|
---|
| |
6 |
6 |
6 |
6 |
6 |
---|
| |
374M
|
228M
|
1.47B
|
3.33B
|
2.52B
|
---|
| |
145M
|
820M
|
149M
|
3.48B
|
4.42B
|
---|
| |
738M
|
717M
|
706M
|
2.36B
|
2.73B
|
---|
| |
1.12B
|
1.2B
|
1.42B
|
7.19B
|
10.13B
|
---|
| |
2.63K |
4.18K |
11.9K |
19.4K |
31.59K |
---|
| |
-
|
-
|
-
|
327K
|
285K
|
---|
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| |
-2.44B
|
-152M
|
-321M
|
-2.01B
|
11.7B
|
---|
| |
107M
|
312M
|
579M
|
1.19B
|
1.78B
|
---|
| |
9.22M
|
8.98M
|
11.3M
|
19.07M
|
24.3M
|
---|
| |
116M
|
321M
|
590M
|
1.21B
|
1.81B
|
---|
| |
602K
|
379K
|
19.84M
|
55.88M
|
-131M
|
---|
| |
13.22M
|
-33.01M
|
13.8M
|
9.44M
|
-
|
---|
| |
18.07M
|
30.38M
|
38.16M
|
-
|
-
|
---|
| |
163M
|
2.52M
|
83K
|
10.45M
|
9.53M
|
---|
| |
-
|
143M
|
1.1B
|
2.05B
|
2.38B
|
---|
| |
-
|
-
|
6.42M
|
2.91M
|
-1.08M
|
---|
| |
-11.4M
|
148K
|
-
|
-
|
-
|
---|
| |
499M
|
-241M
|
276M
|
1.01B
|
-1.68B
|
---|
| |
-8.3M
|
-107M
|
-5.46M
|
72.21M
|
-95.1M
|
---|
| |
-511M
|
-517M
|
-612M
|
-5.92B
|
-1.25B
|
---|
| |
602M
|
2.53B
|
6.21B
|
10.59B
|
31.85B
|
---|
| |
62.64M
|
345M
|
288M
|
5.02M
|
1.19B
|
---|
| |
-300M
|
817M
|
732M
|
285M
|
4.92B
|
---|
| |
-1.79B
|
3.14B
|
8.34B
|
7.38B
|
50.69B
|
---|
| |
-953M
|
-675M
|
-3.44B
|
-5.13B
|
-6.51B
|
---|
| |
1.65M
|
535K
|
38K
|
4.53M
|
284M
|
---|
| |
-560M
|
-35.45M
|
-631M
|
2.09M
|
-
|
---|
| |
-1.54B
|
-18.08B
|
-182M
|
757M
|
6.21B
|
---|
| |
482M
|
-6M
|
-
|
-
|
-
|
---|
| |
-10.56M
|
59.7M
|
-
|
-
|
-
|
---|
| |
-2.57B
|
-18.74B
|
-4.26B
|
-4.36B
|
-12.07M
|
---|
| |
233M
|
-
|
-
|
-
|
-
|
---|
| |
168M
|
-
|
6.13B
|
3.74B
|
1.75B
|
---|
| |
401M
|
-
|
6.13B
|
3.74B
|
1.75B
|
---|
| |
-
|
-145M
|
-
|
-
|
-
|
---|
| |
-
|
-
|
-430M
|
-661M
|
-2.75B
|
---|
| |
-
|
-145M
|
-430M
|
-661M
|
-2.75B
|
---|
| |
-
|
21.03B
|
11.01B
|
2.47B
|
1.19B
|
---|
| |
5.26B
|
3.83B
|
-
|
-
|
-
|
---|
| |
-3.79M
|
-
|
-
|
90M
|
-
|
---|
| |
5.66B
|
24.71B
|
16.71B
|
5.64B
|
185M
|
---|
| |
53.72M
|
-377M
|
-472M
|
1.27B
|
44.51M
|
---|
| |
1.34B
|
8.74B
|
20.32B
|
9.93B
|
50.91B
|
---|
Supplemental Items
| | | | | | |
---|
| |
-
|
-
|
-
|
-
|
41.47M
|
---|
| |
-
|
-
|
-
|
-
|
58.64M
|
---|
| |
-583M
|
-1.02B
|
2.96B
|
4.85B
|
39.81B
|
---|
| |
-531M
|
-976M
|
3B
|
4.92B
|
39.86B
|
---|
| |
-1.46B
|
366M
|
-5.39B
|
-9.06B
|
-37.56B
|
---|
| |
401M
|
-145M
|
5.7B
|
3.08B
|
-1B
|
---|
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | |
---|
| |
-15.04 |
-1.74 |
-1.29 |
-3.08 |
4.03 |
---|
| |
-22.01 |
-2.09 |
-1.57 |
-4.3 |
7.04 |
---|
| |
-65.49 |
-0.97 |
-0.91 |
-4.71 |
22.33 |
---|
| |
80.81 |
-6.68 |
-0.91 |
-4.68 |
22.29 |
---|
Margin Analysis
| | | | | | |
---|
| |
-0.03 |
16.38 |
21.33 |
19.41 |
22.2 |
---|
| |
241.09 |
11.71 |
13.13 |
12.73 |
7.89 |
---|
| |
-606.31 |
-3.36 |
-1.58 |
-5.39 |
7.44 |
---|
| |
-644 |
-6.66 |
-3.72 |
-8.03 |
6 |
---|
| |
-647.24 |
-6.76 |
-3.77 |
-8.07 |
5.98 |
---|
| |
-850.27 |
-1.76 |
-1.19 |
-4.49 |
9.53 |
---|
| |
-857.53 |
-1.6 |
-1.19 |
-4.44 |
9.45 |
---|
| |
-1.15K |
-8.53 |
-1.19 |
-4.44 |
9.45 |
---|
| |
-527.45 |
-1.05 |
-0.35 |
-2.94 |
5.19 |
---|
| |
-205.12 |
-10.77 |
10.98 |
10.71 |
32.14 |
---|
| |
-186.73 |
-10.33 |
11.12 |
10.86 |
32.18 |
---|
Asset Turnover
| | | | | | |
---|
| |
0.04 |
0.41 |
0.55 |
0.61 |
1.08 |
---|
| |
0.11 |
2.68 |
5.24 |
4.25 |
6.8 |
---|
| |
- |
152.71 |
228.81 |
536.19 |
1.29K |
---|
| |
0.79 |
10.1 |
15.94 |
8.67 |
14.09 |
---|
Short Term Liquidity
| | | | | | |
---|
| |
1.08 |
7.28 |
4.33 |
2.45 |
1.57 |
---|
| |
0.76 |
6.67 |
3.94 |
2.07 |
1.42 |
---|
| |
-0.38 |
0.73 |
0.69 |
0.27 |
0.7 |
---|
| |
- |
2.4 |
1.6 |
0.68 |
0.28 |
---|
| |
459.66 |
36.24 |
22.9 |
42.12 |
25.9 |
---|
| |
180.27 |
82.72 |
105.08 |
128.78 |
136.1 |
---|
| |
- |
-44.07 |
-80.59 |
-85.98 |
-109.91 |
---|
Long Term Solvency
| | | | | | |
---|
| |
37.35 |
7.09 |
19.09 |
27.14 |
22.36 |
---|
| |
27.19 |
6.62 |
16.03 |
21.35 |
18.28 |
---|
| |
5.26 |
6.39 |
17.85 |
24.74 |
8.96 |
---|
| |
3.83 |
5.96 |
14.99 |
19.46 |
7.32 |
---|
| |
51.85 |
18.06 |
33.61 |
47.78 |
57.78 |
---|
| |
-22 |
-9.55 |
-16.09 |
-34.37 |
85.88 |
---|
| |
-19.49 |
-2.04 |
-0.7 |
-15.87 |
120.34 |
---|
| |
-30.88 |
-12.13 |
-55.16 |
-64.1 |
44.9 |
---|
| |
-1.05 |
-15.52 |
-178.25 |
-7.27 |
1.31 |
---|
| |
1.14 |
194.7 |
902.08 |
26.21 |
-8.64 |
---|
| |
-0.66 |
-2.61 |
-2.25 |
-1.8 |
3.5 |
---|
| |
0.72 |
32.69 |
11.37 |
6.49 |
-23.17 |
---|
Growth Over Prior Year
| | | | | | |
---|
| |
- |
3.23K |
185.62 |
67.67 |
173.48 |
---|
| |
- |
-1.63M |
271.87 |
52.57 |
212.8 |
---|
| |
61.07 |
-81.56 |
34.27 |
471.77 |
-477.38 |
---|
| |
62.59 |
-65.6 |
59.69 |
261.4 |
-304.39 |
---|
| |
62.75 |
-65.28 |
59.22 |
259.27 |
-302.66 |
---|
|
---|
|