Valuation LG Display Co., Ltd.

Equities

End-of-day quote Korea S.E. Other stock markets 06/02/2026			5-day change	1st Jan Change
11,200.00 ^KRW	-2.18%		-4.03%	-5.17%

01-29	Asian Equities Traded in the US as American Depositary Receipts Decline in Thursday Trading	MT
01-29	Nomura Adjusts LG Display's Price Target to KRW17,000 From KRW18,000, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,637,481	8,802,266	4,454,805	4,558,572	4,565,000	5,600,000	5,600,000	-
Change	-	32.61%	-49.39%	2.33%	0.14%	22.67%	0%	-
Enterprise Value (EV) ¹	16,739	17,965	15,854	17,929	17,093	16,996	12,536	12,862
Change	-	7.32%	-11.75%	13.09%	-4.66%	-0.56%	-17.07%	2.6%
P/E ratio	-74.2x	7.86x	-1.45x	-1.67x	-1.68x	6.8x	8.61x	6.1x
PBR	0.58x	0.67x	0.45x	0.63x	0.7x	0.79x	0.74x	0.65x
PEG	-	-0x	0x	0.2x	0.1x	-0x	-0.4x	0.1x
Capitalization / Revenue	0.27x	0.29x	0.17x	0.21x	0.17x	0.23x	0.22x	0.21x
EV / Revenue	0.69x	0.6x	0.61x	0.84x	0.64x	0.66x	0.49x	0.49x
EV / EBITDA	4.08x	2.67x	6.41x	10.5x	3.74x	3.49x	2.58x	2.58x
EV / EBIT	-558x	8.05x	-7.6x	-7.14x	-30.5x	32.9x	10.6x	9.31x
EV / FCF	-52.9x	6.88x	-7.67x	-7.25x	34.9x	17.2x	5.54x	5.39x
FCF Yield	-1.89%	14.5%	-13%	-13.8%	2.87%	5.8%	18%	18.5%
Dividend per Share ³	-	650	-	-	-	-	-	-
Rate of return	-	2.64%	-	-	-	-	-	-
EPS ³	-250	3,130	-8,584	-7,640	-5,438	1,648	1,300	1,836
Distribution rate	-	20.8%	-	-	-	-	-	-
Net sales ¹	24,230	29,878	26,152	21,331	26,615	25,810	25,646	26,406
EBITDA ¹	4,105	6,731	2,472	1,704	4,565	4,871	4,860	4,989
EBIT ¹	-30	2,231	-2,085	-2,510	-560.6	517	1,179	1,382
Net income ¹	-89.34	1,186	-3,072	-2,577	-2,409	226.3	655.6	935.8
Net Debt ¹	10,102	9,163	11,399	13,370	12,528	11,091	6,936	7,262
Reference price ³	18,550.00	24,600.00	12,450.00	12,740.00	9,130.00	11,200.00	11,200.00	11,200.00
Nbr of stocks (in thousands)	357,816	357,816	357,816	357,816	500,000	500,000	500,000	-
Announcement Date	26/01/21	26/01/22	27/01/23	16/01/24	15/01/25	28/01/26	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG DISPLAY CO., LTD.	6.8x	0.59x	2.89x	-.--%	3.83B
CORNING INCORPORATED	67.12x	6.73x	24.75x	0.93%	104B
BOE TECHNOLOGY GROUP COMPANY LIMITED	26.07x	1.01x	4.82x	1.47%	23.16B
TCL TECHNOLOGY GROUP CORPORATION	22.89x	1.16x	6.96x	1.83%	14.38B
E INK HOLDINGS INC.	17.25x	5.43x	14.34x	3.25%	6.27B
INNOLUX CORPORATION	-527.21x	0.59x	4.8x	2.29%	5.5B
AUO CORPORATION	35.77x	0.56x	5.11x	2.05%	3.63B
TIANMA MICROELECTRONICS CO., LTD.	60.94x	0.86x	6.6x	-.--%	3.3B
Average	-36.30x	2.11x	8.79x	1.48%	20.47B
Weighted average by Cap.	33.33x	4.77x	17.99x	1.21%