Valuation Levi Strauss & Co.

Equities

Market Closed - Nyse Other stock markets 20:00:03 12/03/2026 GMT			5-day change	1st Jan Change
18.12 ^USD	-0.93%		-10.65%	-12.63%

03-12	Zalando sees more opportunities than risks in AI - Shares soar	RE
03-12	AI fuels growth surge at Zalando - Share buyback announced	RE

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	10,280	6,519	6,152	6,927	8,610	6,968	-	-
Change	-	-36.58%	-5.64%	12.6%	24.3%	-19.07%	-	-
Enterprise Value (EV) ¹	11,620	8,098	7,921	8,445	10,150	8,069	7,896	7,616
Change	-	-30.3%	-2.19%	6.61%	20.19%	-20.49%	-2.14%	-3.55%
P/E ratio	18.9x	11.7x	25x	33.6x	15.2x	12.2x	10.8x	7.23x
PBR	6.14x	3.42x	3.01x	3.5x	3.77x	2.92x	2.58x	2.14x
PEG	-	2.63x	-0.4x	-2.1x	0x	5.02x	0.9x	0.1x
Capitalization / Revenue	1.78x	1.06x	1x	1.09x	1.37x	1.05x	1x	0.93x
EV / Revenue	2.02x	1.31x	1.28x	1.33x	1.62x	1.21x	1.13x	1.02x
EV / EBITDA	13.6x	9.34x	11.1x	10x	11x	8x	7.15x	6.13x
EV / EBIT	16.3x	11.4x	14.3x	13x	14.1x	10.1x	9.05x	7.52x
EV / FCF	20.4x	-208x	66x	12.6x	32.9x	16.5x	14.6x	12.3x
FCF Yield	4.91%	-0.48%	1.51%	7.94%	3.04%	6.05%	6.87%	8.14%
Dividend per Share ²	0.26	0.44	0.48	0.5	0.54	0.5798	0.6531	0.7384
Rate of return	1.02%	2.66%	3.1%	2.86%	2.45%	3.2%	3.6%	4.08%
EPS ²	1.35	1.41	0.62	0.52	1.45	1.485	1.673	2.506
Distribution rate	19.3%	31.2%	77.4%	96.2%	37.2%	39%	39%	29.5%
Net sales ¹	5,764	6,169	6,179	6,355	6,282	6,653	6,979	7,486
EBITDA ¹	854.9	867.5	715.6	842.8	925	1,009	1,104	1,242
EBIT ¹	712.9	713	554.8	649.9	719	795.6	872.3	1,013
Net income ¹	553.5	569.1	249.6	210.6	578.1	581	647.2	784.6
Net Debt ¹	1,340	1,579	1,769	1,518	1,540	1,101	927.9	647.4
Reference price ²	25.57	16.53	15.49	17.46	22.03	18.12	18.12	18.12
Nbr of stocks (in thousands)	402,034	394,393	397,135	396,728	390,830	384,572	-	-
Announcement Date	26/01/22	25/01/23	25/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEVI STRAUSS & CO.	12.2x	1.21x	8x	3.2%	6.97B
LVMH	21.33x	3.29x	10.75x	2.67%	283B
RALPH LAUREN CORPORATION	22.03x	2.6x	13.83x	1.05%	20.29B
LULULEMON ATHLETICA INC.	12.13x	1.52x	6.24x	-.--%	18.56B
MONCLER S.P.A.	24.16x	4.55x	11.61x	2.24%	16.57B
GILDAN ACTIVEWEAR INC.	13.68x	2.31x	9.76x	1.7%	11B
LI NING COMPANY LIMITED	16.62x	1.07x	6.17x	3%	6.4B
V.F. CORPORATION	18.84x	1.02x	10.55x	2.3%	6.15B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.06x	1.38x	6.01x	7.53%	6.09B
Average	16.90x	2.11x	9.21x	2.63%	41.7B
Weighted average by Cap.	20.36x	3.04x	10.49x	2.49%