Business Segments Leroy Seafood

Equities

LSG

NO0003096208

Food Processing

Real-time Oslo Bors Other stock markets 10:51:35 15/04/2026 BST			5-day change	1st Jan Change
48.44 ^NOK	-0.90%		-4.50%	-4.32%

04-09	Norwegian salmon prices retreat on a weekly basis	FW
04-08	Lerøy Seafood's Q1 harvest volumes beat expectations	FW

Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)

Fiscal Period: December	2020	2021	2022	2023	2024
Seafood, Seafood Processing and Seafood Products
VAP, Sales and Distribution	18.89B	21.97B	25.5B	28.99B	29.71B
Total Assets	5.15B	6.16B	7.4B	9.18B	9.78B
Interest Expense	-42.89M	5.16M	-39.67M	-99.5M	-81.48M
CAPEX	-264M	-112M	-158M	-108M	-341M
EBT	465M	642M	116M	483M	760M
EBITDA	-	-	-	-	1.14B
D&A	147M	163M	176M	208M	248M
Operating Income	475M	630M	156M	590M	842M
Farming	9.09B	10.5B	12.44B	13.46B	13.66B
Total Assets	17.21B	20.01B	22.77B	26.3B	27.17B
Interest Expense	-137M	-136M	-202M	-270M	-329M
CAPEX	-1.13B	-946M	-729M	-990M	-1.33B
EBT	489M	2.83B	4.1B	2.15B	2.09B
EBITDA	-	-	-	-	3.38B
D&A	808M	875M	931M	1.03B	1.13B
Operating Income	1.38B	1.77B	3.15B	2.43B	2.02B
Wildcatch	2.57B	2.7B	3.12B	3.24B	2.63B
Total Assets	6.52B	6.38B	6.63B	6.59B	6.35B
Interest Expense	-38.57M	-40.6M	-46.04M	-78.64M	-71.9M
CAPEX	-426M	-124M	-210M	-319M	-374M
EBT	169M	299M	302M	196M	58.32M
EBITDA	-	-	-	-	380M
D&A	193M	204M	208M	224M	250M
Operating Income	205M	340M	348M	278M	130M
Value-Added Processing (VAP)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Sales & Distribution (S&D)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
LSG ASA, Preline, Unallocated	-	-	-	-	404M
Total Assets	-	-	-	-	11.78B
Interest Expense	-	-	-	-	-40M
CAPEX	-	-	-	-	-13.67M
EBT	-	-	-	-	-855M
EBITDA	-	-	-	-	-344M
D&A	-	-	-	-	29.28M
Operating Income	-	-	-	-	-386M
Elimination	-10.59B	-12.1B	-14.42B	-14.83B	-15.28B
Total Assets	1.29B	1.65B	260M	-657M	-12.26B
Interest Expense	-23.03M	-22.97M	5.67M	-35.78M	5.68M
CAPEX	-14.72M	-1.16M	-18.65M	-42.64M	-
EBT	-135M	-242M	-448M	-228M	498M
EBITDA	-	-	-	-	57.65M
D&A	9.83M	10.02M	12.17M	20.01M	-
Operating Income	-112M	-219M	-453M	-192M	62.87M

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)

Fiscal Period: December	2020	2021	2022	2023	2024
European Union (EU)	10.23B	12.33B	14.52B	16.84B	16.47B
Total Assets	1.94B	2.67B	3.45B	3.72B	4.04B
CAPEX	-226M	-98.79M	-136M	-65.44M	-193M
Norway	4B	4.09B	4.53B	5.66B	5.35B
Total Assets	28.1B	31.38B	33.42B	37.46B	38.4B
CAPEX	-1.61B	-1.08B	-979M	-1.39B	-1.85B
Asia Pacific	3.32B	3.73B	4.54B	4.49B	5.28B
Rest of Europe	1.4B	1.66B	1.54B	2.13B	1.87B
United States of America	-	-	-	-	1.5B
Canada	-	-	-	-	379M
Other Countries	164M	154M	214M	240M	281M
Total Assets	119M	146M	198M	238M	392M
CAPEX	-1.08M	-169K	-1.16M	-192K	-13.83M
United States of America & Canada	851M	1.11B	1.31B	1.51B	-