End-of-day quote
Taiwan S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
79.1
TWD
|
-1.37%
|
|
+4.77%
|
+9.71%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,679
|
8,765
|
11,877
|
13,031
|
-
|
Enterprise Value (EV)
1 |
5,679
|
8,765
|
11,877
|
13,031
|
13,031
|
P/E ratio
|
14.1
x
|
7.19
x
|
12.9
x
|
14.4
x
|
10.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.81
x
|
-
|
1.32
x
|
1.38
x
|
1.25
x
|
EV / Revenue
|
0.81
x
|
-
|
1.32
x
|
1.38
x
|
1.25
x
|
EV / EBITDA
|
4.76
x
|
-
|
5.91
x
|
4.57
x
|
4.49
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
129,220
|
163,533
|
164,735
|
164,735
|
-
|
Reference price
2 |
43.95
|
53.60
|
72.10
|
79.10
|
79.10
|
Announcement Date
|
23/03/20
|
27/03/23
|
15/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
7,038
|
-
|
8,998
|
9,443
|
10,388
|
EBITDA
1 |
1,193
|
-
|
2,010
|
2,850
|
2,900
|
EBIT
1 |
856.7
|
-
|
1,473
|
1,699
|
2,175
|
Operating Margin
|
12.17%
|
-
|
16.37%
|
17.99%
|
20.94%
|
Earnings before Tax (EBT)
1 |
788.6
|
-
|
1,591
|
1,699
|
2,175
|
Net income
1 |
433
|
1,230
|
922.3
|
908
|
1,282
|
Net margin
|
6.15%
|
-
|
10.25%
|
9.62%
|
12.34%
|
EPS
2 |
3.120
|
7.450
|
5.580
|
5.510
|
7.790
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/03/20
|
27/03/23
|
15/03/24
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
2,370
|
2,180
|
2,469
|
-
|
2,369
|
2,417
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
446.1
|
335
|
490
|
-
|
429
|
451
|
Operating Margin
|
-
|
18.82%
|
15.37%
|
19.85%
|
-
|
18.11%
|
18.66%
|
Earnings before Tax (EBT)
1 |
-
|
368.6
|
335
|
490
|
445
|
429
|
451
|
Net income
1 |
279
|
250
|
155
|
276
|
-
|
234
|
250
|
Net margin
|
-
|
10.55%
|
7.11%
|
11.18%
|
-
|
9.88%
|
10.34%
|
EPS
2 |
1.690
|
1.510
|
0.9400
|
1.680
|
1.480
|
1.420
|
1.520
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/23
|
15/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.9%
|
-
|
-
|
7.73%
|
9.91%
|
ROA (Net income/ Total Assets)
|
4.08%
|
-
|
-
|
5.36%
|
6.88%
|
Assets
1 |
10,603
|
-
|
-
|
16,940
|
18,634
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
649
|
-
|
-
|
1,000
|
1,000
|
Capex / Sales
|
9.22%
|
-
|
-
|
10.59%
|
9.63%
|
Announcement Date
|
23/03/20
|
27/03/23
|
15/03/24
|
-
|
-
|
Last Close Price
79.1
TWD Average target price
77
TWD Spread / Average Target -2.65% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.71% | 408M | | +3.99% | 44.34B | | +161.96% | 5.09B | | +7.22% | 2.97B | | +0.76% | 2.88B | | +105.75% | 1.24B | | -26.59% | 1.12B | | +69.49% | 1.09B | | -9.25% | 1.01B | | -13.58% | 919M |
Electrical Component
|