|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.65 EUR | +3.24% |
|
+0.67% | -15.42% |
| 06-08 | Rate hike fears weigh on real estate stocks - ECB expected to tighten policy | DP |
| 06-01 | LEG IMMOBILIEN : Goldman Sachs remains Neutral | ZD |
Company Valuation: LEG Immobilien SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,846 | 4,510 | 5,878 | 6,092 | 4,704 | 3,979 | - | - |
| Change | - | -49.01% | 30.33% | 3.63% | -22.77% | -15.42% | - | - |
| Enterprise Value (EV) 1 | 17,056 | 13,547 | 14,977 | 15,503 | 14,103 | 13,188 | 13,145 | 13,024 |
| Change | - | -20.57% | 10.55% | 3.52% | -9.03% | -6.49% | -0.32% | -0.93% |
| P/E Ratio | 5.65x | 42x | -3.75x | 93x | 3.68x | 6.03x | 5.31x | 4.39x |
| PBR | 1x | 0.5x | 0.79x | 0.83x | 0.54x | 0.41x | 0.4x | 0.38x |
| PEG | - | -0.5x | 0x | -1x | 0x | -0.1x | 0.4x | 0.2x |
| Capitalization / Revenue | 12.9x | 5.64x | 7.05x | 7.09x | 5.11x | 4.18x | 4.04x | 3.88x |
| EV / Revenue | 24.9x | 17x | 18x | 18x | 15.3x | 13.9x | 13.3x | 12.7x |
| EV / EBITDA | 33.3x | 22.6x | 22.3x | 23.2x | 19.6x | 20.9x | 19.4x | 18.3x |
| EV / EBIT | 43.6x | 55.1x | 26.8x | 28.1x | 20.7x | 22.2x | 20.3x | 19.2x |
| EV / FCF | 48.2x | - | 85.6x | 94.6x | 70x | 109x | 91.9x | - |
| FCF Yield | 2.07% | - | 1.17% | 1.06% | 1.43% | 0.92% | 1.09% | - |
| Dividend per Share 2 | 4.07 | - | 2.45 | 2.7 | 2.92 | 3.044 | 3.117 | 3.243 |
| Rate of return | 3.32% | - | 3.09% | 3.3% | 4.69% | 5.78% | 5.92% | 6.16% |
| EPS 2 | 21.72 | 1.45 | -21.17 | 0.88 | 16.9 | 8.728 | 9.914 | 11.99 |
| Distribution rate | 18.7% | - | -11.6% | 307% | 17.3% | 34.9% | 31.4% | 27.1% |
| Net sales 1 | 683.9 | 799.1 | 834.3 | 859.4 | 919.9 | 952 | 984.7 | 1,024 |
| EBITDA 1 | 512.2 | 598.7 | 672.8 | 669.5 | 718.3 | 630.3 | 677.9 | 711.5 |
| EBIT 1 | 391 | 245.7 | 558.3 | 550.8 | 680.8 | 594 | 648.9 | 677.1 |
| Net income 1 | 1,722 | 234 | -1,569 | 66 | 1,458 | 735.2 | 733.1 | 858.1 |
| Net Debt 1 | 8,210 | 9,037 | 9,098 | 9,412 | 9,399 | 9,209 | 9,167 | 9,045 |
| Reference price 2 | 122.70 | 60.86 | 79.32 | 81.80 | 62.25 | 52.65 | 52.65 | 52.65 |
| Nbr of stocks (in thousands) | 72,096 | 74,109 | 74,109 | 74,470 | 75,571 | 75,571 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 11/03/24 | 10/03/25 | 04/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.03x | 13.85x | 20.92x | 5.78% | 4.61B | |
| 132.81x | - | - | - | 55.84B | |
| 10.54x | 3.29x | 9.48x | -.--% | 21.7B | |
| 7.25x | 16.14x | 19.22x | 6.3% | 20.03B | |
| 4.42x | 0.1x | 0.21x | 7.77% | 15.4B | |
| 8.35x | 16.87x | - | 6.75% | 8.31B | |
| 7.94x | 0.81x | 6.7x | 2.47% | 5.9B | |
| -2.21x | 1.6x | 70.23x | -.--% | 5.28B | |
| 9.85x | 0.5x | 6.58x | 4.7% | 3.74B | |
| Average | 20.55x | 6.65x | 19.05x | 4.22% | 15.65B | |
| Weighted average by Cap. | 57.01x | 7.24x | 14.68x | 4.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LEG Stock
- Valuation LEG Immobilien SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition