|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.420 HKD | +1.18% |
|
+7.89% | +22.14% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 3.92 | 0.82 | 0.92 | 1.33 | 2.1 | |||||
Return on Total Capital | 4.34 | 0.91 | 1.03 | 1.48 | 2.34 | |||||
Return On Equity % | 10.14 | 4.25 | 4.02 | 4.78 | 6.64 | |||||
Return on Common Equity | 9.74 | 3.82 | 3.66 | 4.63 | 6.64 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 17.54 | 9.23 | 10.03 | 11.97 | 14.62 | |||||
SG&A Margin | 7.91 | 6.94 | 6.87 | 7.51 | 7.49 | |||||
EBITDA Margin % | 9.97 | 2.83 | 3.61 | 5.32 | 7.95 | |||||
EBITA Margin % | 9.58 | 2.32 | 3.08 | 4.47 | 7.13 | |||||
EBIT Margin % | 9.58 | 2.32 | 3.08 | 4.47 | 7.13 | |||||
Income From Continuing Operations Margin % | 10 | 4.52 | 4.63 | 5.22 | 7.29 | |||||
Net Income Margin % | 10 | 4.51 | 4.62 | 5.23 | 7.29 | |||||
Net Avail. For Common Margin % | 9.61 | 4.06 | 4.21 | 5.05 | 7.29 | |||||
Normalized Net Income Margin | 7.4 | 3.14 | 3.54 | 3.92 | 5.23 | |||||
Levered Free Cash Flow Margin | -10.23 | -6.63 | -11.36 | -7.97 | 0.77 | |||||
Unlevered Free Cash Flow Margin | -10.09 | -6.36 | -10.67 | -7.18 | 1.28 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.66 | 0.57 | 0.48 | 0.48 | 0.47 | |||||
Fixed Assets Turnover | 0.96 | 0.82 | 0.66 | 0.65 | 0.64 | |||||
Receivables Turnover (Average Receivables) | 6.96 | 6.86 | 4.77 | 6.45 | 7.25 | |||||
Inventory Turnover (Average Inventory) | 4.6 | 4.35 | 4.24 | 4.29 | 4.25 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.23 | 1.05 | 1.15 | 1 | 1.14 | |||||
Quick Ratio | 0.65 | 0.55 | 0.72 | 0.54 | 0.6 | |||||
Operating Cash Flow to Current Liabilities | 0.23 | 0.3 | 0.01 | 0.03 | 0.31 | |||||
Days Sales Outstanding (Average Receivables) | 52.43 | 53.23 | 76.56 | 56.77 | 50.32 | |||||
Days Outstanding Inventory (Average Inventory) | 79.42 | 83.97 | 86.04 | 85.24 | 85.91 | |||||
Average Days Payable Outstanding | 20.42 | 30.51 | 38.23 | 35.31 | 45.6 | |||||
Cash Conversion Cycle (Average Days) | 111.43 | 106.69 | 124.37 | 106.7 | 90.63 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 42.3 | 57.36 | 67.33 | 78.71 | 69.2 | |||||
Total Debt / Total Capital | 29.72 | 36.45 | 40.24 | 44.04 | 40.9 | |||||
LT Debt/Equity | 16.28 | 27.59 | 42.81 | 46.78 | 46.46 | |||||
Long-Term Debt / Total Capital | 11.44 | 17.53 | 25.58 | 26.17 | 27.46 | |||||
Total Liabilities / Total Assets | 36.32 | 43.16 | 46.82 | 49.39 | 47.21 | |||||
EBIT / Interest Expense | 41.31 | 5.47 | 2.76 | 3.56 | 8.82 | |||||
EBITDA / Interest Expense | 43.5 | 7.02 | 3.39 | 4.37 | 10.03 | |||||
(EBITDA - Capex) / Interest Expense | -0.34 | -31.08 | -8.91 | -3.92 | 1.21 | |||||
Total Debt / EBITDA | 4.31 | 18.89 | 20.53 | 15.46 | 9.76 | |||||
Net Debt / EBITDA | 3.73 | 16.82 | 18.93 | 14.4 | 8.86 | |||||
Total Debt / (EBITDA - Capex) | -558.68 | -4.27 | -7.82 | -17.25 | 80.79 | |||||
Net Debt / (EBITDA - Capex) | -483.19 | -3.8 | -7.21 | -16.06 | 73.34 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 25.68 | -10.28 | -14.51 | 4.24 | 2.49 | |||||
Gross Profit, 1 Yr. Growth % | -0.78 | -52.79 | -7.07 | 24.41 | 25.15 | |||||
EBITDA, 1 Yr. Growth % | -20.25 | -74.52 | 8.98 | 53.77 | 53.06 | |||||
EBITA, 1 Yr. Growth % | -20.69 | -78.26 | 13.54 | 51.25 | 63.39 | |||||
EBIT, 1 Yr. Growth % | -20.69 | -78.26 | 13.54 | 51.25 | 63.39 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -10.97 | -59.49 | -12.39 | 17.64 | 42.98 | |||||
Net Income, 1 Yr. Growth % | -10.99 | -59.51 | -12.44 | 17.85 | 42.92 | |||||
Normalized Net Income, 1 Yr. Growth % | -11 | -61.91 | -3.57 | 15.2 | 36.87 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -11.26 | -61.8 | -11.19 | 25.32 | 47.9 | |||||
Accounts Receivable, 1 Yr. Growth % | 3.38 | -20.79 | 78.2 | -8.44 | -9.42 | |||||
Inventory, 1 Yr. Growth % | 27 | -13.34 | -13 | -7.22 | 8.75 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 6.11 | 3.14 | 8.03 | 4.6 | 4.99 | |||||
Total Assets, 1 Yr. Growth % | 12.08 | -4.06 | 7.49 | 2.32 | 4.22 | |||||
Tangible Book Value, 1 Yr. Growth % | 8.63 | -14.36 | 0.56 | -2.62 | 8.69 | |||||
Common Equity, 1 Yr. Growth % | 8.63 | -14.36 | 0.56 | -2.62 | 8.69 | |||||
Cash From Operations, 1 Yr. Growth % | -17.47 | 32.8 | -95.92 | 181.38 | 726.37 | |||||
Capital Expenditures, 1 Yr. Growth % | -0.47 | 42.69 | -27.47 | -20.93 | -29.78 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 43.62 | -41.9 | 46.6 | -26.91 | -109.92 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 48.42 | -43.42 | 43.34 | -29.8 | -118.21 | |||||
Dividend Per Share, 1 Yr. Growth % | -13.33 | -62.31 | -12.24 | 24.42 | 48.6 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 9.44 | 6.19 | -12.42 | -5.6 | 3.36 | |||||
Gross Profit, 2 Yr. CAGR % | 5.82 | -31.56 | -33.76 | 7.52 | 24.78 | |||||
EBITDA, 2 Yr. CAGR % | -2.6 | -54.92 | -47.3 | 29.45 | 53.42 | |||||
EBITA, 2 Yr. CAGR % | -2.32 | -58.48 | -50.32 | 31.05 | 57.2 | |||||
EBIT, 2 Yr. CAGR % | -2.32 | -58.48 | -50.32 | 31.05 | 57.2 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -0.74 | -39.95 | -40.43 | 1.52 | 29.69 | |||||
Net Income, 2 Yr. CAGR % | -0.75 | -39.97 | -40.46 | 1.58 | 29.78 | |||||
Normalized Net Income, 2 Yr. CAGR % | -2.22 | -41.78 | -39.4 | 5.39 | 25.57 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -1.42 | -41.78 | -41.75 | 5.5 | 36.14 | |||||
Accounts Receivable, 2 Yr. CAGR % | 7.13 | -9.51 | 18.81 | 1.24 | -8.93 | |||||
Inventory, 2 Yr. CAGR % | 23.68 | 4.91 | -13.17 | -4.77 | 0.45 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 9.49 | 4.61 | 5.56 | 6.3 | 4.8 | |||||
Total Assets, 2 Yr. CAGR % | 9.81 | 3.7 | 1.55 | 4.87 | 3.27 | |||||
Tangible Book Value, 2 Yr. CAGR % | 13.15 | -3.55 | -7.2 | -1.04 | 2.88 | |||||
Common Equity, 2 Yr. CAGR % | 13.15 | -3.55 | -7.2 | -1.04 | 2.88 | |||||
Cash From Operations, 2 Yr. CAGR % | -24.95 | 4.69 | -76.71 | -66.11 | 382.2 | |||||
Capital Expenditures, 2 Yr. CAGR % | -3.05 | 19.18 | 1.73 | -24.27 | -25.48 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 126.99 | -8.65 | -7.71 | 3.51 | -73.07 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 172.21 | -8.36 | -9.94 | 0.31 | -64.24 | |||||
Dividend Per Share, 2 Yr. CAGR % | 0 | -42.85 | -42.49 | 4.49 | 35.97 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 0.31 | 2.43 | -1.21 | -7.18 | -2.98 | |||||
Gross Profit, 3 Yr. CAGR % | -8.76 | -19.14 | -24.21 | -18.27 | 13.11 | |||||
EBITDA, 3 Yr. CAGR % | -16.07 | -37.71 | -39.5 | -24.7 | 36.89 | |||||
EBITA, 3 Yr. CAGR % | -16.46 | -40.8 | -41.93 | -27.99 | 41.04 | |||||
EBIT, 3 Yr. CAGR % | -16.46 | -40.8 | -41.93 | -27.99 | 41.04 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -12.66 | -26.37 | -31.89 | -25.26 | 13.8 | |||||
Net Income, 3 Yr. CAGR % | -12.66 | -26.39 | -31.92 | -25.24 | 13.83 | |||||
Normalized Net Income, 3 Yr. CAGR % | -14.4 | -28.59 | -31.11 | -24.93 | 14.99 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -13.2 | -28.13 | -32.98 | -24.8 | 18.07 | |||||
Accounts Receivable, 3 Yr. CAGR % | 1.8 | -3.13 | 13.42 | -6.71 | -2.45 | |||||
Inventory, 3 Yr. CAGR % | 6.27 | 9.85 | -1.44 | -7.72 | -0.46 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 8.47 | 7.33 | 5.74 | 5.24 | 5.86 | |||||
Total Assets, 3 Yr. CAGR % | 7.03 | 4.98 | 4.95 | 1.81 | 4.66 | |||||
Tangible Book Value, 3 Yr. CAGR % | 13 | 3.12 | -2.2 | -5.7 | 2.1 | |||||
Common Equity, 3 Yr. CAGR % | 13 | 3.12 | -2.2 | -5.7 | 2.1 | |||||
Cash From Operations, 3 Yr. CAGR % | -23.08 | -9.22 | -64.5 | -46.57 | -1.72 | |||||
Capital Expenditures, 3 Yr. CAGR % | 12.98 | 10.28 | 0.99 | -6.46 | -26.15 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 53.8 | 44.13 | 6.95 | -14.61 | -52.63 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 43.32 | 61.24 | 6.37 | -17.12 | -43.2 | |||||
Dividend Per Share, 3 Yr. CAGR % | -9.43 | -27.76 | -34.06 | -25.62 | 17.51 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 12.13 | 2.46 | -4.99 | -0.86 | 0.59 | |||||
Gross Profit, 5 Yr. CAGR % | 6.92 | -18.55 | -19.73 | -9.38 | -7.48 | |||||
EBITDA, 5 Yr. CAGR % | 1.4 | -32.55 | -30.33 | -16.53 | -12.22 | |||||
EBITA, 5 Yr. CAGR % | 1.13 | -34.9 | -32.14 | -18.65 | -13.52 | |||||
EBIT, 5 Yr. CAGR % | 1.13 | -34.9 | -32.14 | -18.65 | -13.52 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 2.58 | -23.54 | -25.05 | -16.28 | -11.88 | |||||
Net Income, 5 Yr. CAGR % | 2.58 | -23.55 | -25.07 | -16.27 | -11.87 | |||||
Normalized Net Income, 5 Yr. CAGR % | 2.5 | -25.36 | -25.44 | -16.56 | -12.42 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 2.79 | -24.44 | -26 | -16.2 | -11.01 | |||||
Accounts Receivable, 5 Yr. CAGR % | 5.51 | -4.27 | 8.29 | -1.4 | -5.34 | |||||
Inventory, 5 Yr. CAGR % | 17.5 | -0.5 | -1.98 | 3.75 | 1.65 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 7.58 | 5.64 | 7.3 | 6.92 | 5.36 | |||||
Total Assets, 5 Yr. CAGR % | 8.43 | 3.06 | 4.81 | 4.94 | 4.27 | |||||
Tangible Book Value, 5 Yr. CAGR % | 14.7 | 5.47 | 4.44 | 1.43 | -0.2 | |||||
Common Equity, 5 Yr. CAGR % | 14.7 | 5.47 | 4.44 | 1.43 | -0.2 | |||||
Cash From Operations, 5 Yr. CAGR % | -6.57 | -1.63 | -52.31 | -38.79 | 0.8 | |||||
Capital Expenditures, 5 Yr. CAGR % | -1.15 | 8.3 | 8.34 | -5.11 | -10.57 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 27.23 | -2.03 | 25.38 | 26.25 | -38.4 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 29.71 | -1.74 | 19.01 | 33.36 | -31.22 | |||||
Dividend Per Share, 5 Yr. CAGR % | 3.4 | -23.33 | -24.48 | -16.27 | -11.92 |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















