Valuation Lattice Semiconductor Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/05/2026 BST			5-day change	1st Jan Change
128.96 ^USD	+1.39%		+6.61%	+75.27%

05-08	Lattice Semiconductor Insider Sold Shares Worth $398,496, According to a Recent SEC Filing	MT
05-05	Lattice Semiconductor's AMI Acquisition Should Solidify Platform Level Capabilities, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	10,757	8,787	9,080	7,765	10,758	17,426	-	-
Change	-	-18.31%	3.33%	-14.48%	38.55%	61.98%	-	-
Enterprise Value (EV) ¹	10,757	8,770	8,962	7,688	10,624	17,200	17,081	16,884
Change	-	-18.47%	2.19%	-14.21%	38.19%	61.89%	-0.69%	-1.15%
P/E ratio	117x	50.5x	35.6x	128x	3,933x	143x	91x	59.4x
PBR	26.2x	18.5x	13.3x	11x	15.2x	21.1x	17.5x	14.1x
PEG	-	0.6x	0.8x	-1.7x	-41.2x	0x	1.6x	1.1x
Capitalization / Revenue	20.9x	13.3x	12.3x	15.2x	20.6x	23.1x	18.9x	15.5x
EV / Revenue	20.9x	13.3x	12.2x	15.1x	20.3x	22.8x	18.6x	15x
EV / EBITDA	60.6x	30.9x	27.6x	46.2x	58.1x	58.4x	46.4x	37.5x
EV / EBIT	69.1x	34.3x	30.5x	60.2x	71.2x	66.1x	50.6x	39.7x
EV / FCF	-	40.7x	35.9x	64.1x	80.1x	78.7x	60.5x	46.1x
FCF Yield	-	2.46%	2.78%	1.56%	1.25%	1.27%	1.65%	2.17%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.67	1.27	1.85	0.44	0.02	0.9033	1.417	2.17
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	515.3	660.4	737.2	509.4	523.3	753.5	919.8	1,128
EBITDA ¹	177.6	283.8	324.5	166.4	183	294.4	368.1	449.8
EBIT ¹	155.8	255.4	293.6	127.6	149.2	260.1	337.5	425
Net income ¹	95.92	178.9	259.1	61.13	3.084	123.1	187.5	263.1
Net Debt ¹	-	-16.97	-117.6	-76.84	-133.9	-226.3	-345.3	-542.1
Reference price ²	78.55	64.11	65.78	56.28	78.65	128.96	128.96	128.96
Nbr of stocks (in thousands)	136,940	137,059	138,028	137,971	136,786	137,008	-	-
Announcement Date	15/02/22	13/02/23	12/02/24	10/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LATTICE SEMICONDUCTOR CORPORATION	140.8x	22.83x	58.42x	-.--%	17.43B
NVIDIA CORPORATION	26.4x	13.61x	20.1x	0.02%	5,228B
BROADCOM INC.	48.5x	19.74x	28.87x	0.6%	2,036B
MICRON TECHNOLOGY, INC.	12.86x	7.41x	9.11x	0.07%	842B
SK HYNIX INC.	5.77x	3.15x	3.9x	0.27%	810B
AMD (ADVANCED MICRO DEVICES)	84.35x	14.8x	57.32x	-.--%	742B
INTEL CORPORATION	-420.17x	10.88x	32.55x	-.--%	628B
TEXAS INSTRUMENTS INCORPORATED	37.5x	12.84x	24.66x	2%	262B
QUALCOMM, INC.	17.35x	5.57x	15.72x	1.65%	231B
ARM HOLDINGS PLC	231.6x	45.54x	96.16x	-.--%	227B
Average	18.50x	15.64x	34.68x	0.46%	1,102B
Weighted average by Cap.	10.88x	13.91x	24.55x	0.23%