Business Segments L'Oréal

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 18/05/2026 BST			After hours 20:59:59
357.85 ^EUR	+0.21%		358.50	+0.18%

05-17	Coty still in recovery mode
05-15	Less is more: Marc Jacobs sale shows LVMH cutting complexity as downturn drags on	RE

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Beauty Care Products
Consumer Products	12.23B	14.02B	15.17B	15.98B	16.09B
Total Assets	10.19B	10.97B	11.24B	11.07B	11.34B
CAPEX	-371M	-449M	-524M	-562M	-497M
D&A	709M	688M	592M	540M	591M
Operating Income	2.47B	2.77B	3.11B	3.38B	3.44B
L'oréal Luxe	12.35B	14.64B	14.92B	15.59B	15.6B
Total Assets	9.53B	9.93B	12.58B	12.87B	12.88B
CAPEX	-293M	-360M	-429M	-430M	-392M
D&A	474M	518M	560M	566M	639M
Operating Income	2.82B	3.35B	3.33B	3.47B	3.49B
Dermatological Beauty	3.92B	5.12B	6.43B	7.03B	7.2B
Total Assets	2.96B	4.05B	4.32B	4.8B	4.68B
CAPEX	-80.1M	-72.2M	-90.5M	-136M	-133M
D&A	118M	122M	94.3M	132M	171M
Operating Income	990M	1.3B	1.67B	1.83B	1.88B
Professional Products	3.78B	4.48B	4.65B	4.89B	5.16B
Total Assets	3.25B	3.51B	3.7B	3.96B	5.06B
CAPEX	-80.3M	-110M	-122M	-135M	-137M
D&A	175M	162M	184M	225M	225M
Operating Income	807M	954M	1.01B	1.09B	1.18B
The Body Shop	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	9.9M	18.4M	27M	126M	376M
Total Assets	10.92B	11.65B	11.63B	14.84B	12.87B
Total Assets	1.7B	2.06B	1.91B	1.66B	1.72B
Total Assets	696M	801M	921M	973M	963M
Total Assets	2.71B	2.62B	4.29B	4.05B	9.86B
Operating Income	-919M	-925M	-979M	-1.08B	-1.1B
D&A	216M	211M	191M	274M	260M
CAPEX	-260M	-351M	-341M	-397M	-343M
Total Assets	1.05B	1.23B	1.22B	2B	2.06B

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
North America	8.16B	10.16B	11.15B	11.81B	11.72B
Total Assets	7.64B	8.94B	8.57B	9.33B	9.47B
CAPEX	-208M	-280M	-296M	-366M	-359M
Operating Income	-	-	-	-	-
Europe (Excl. France)	-	-	-	11.05B	11.65B
North Asia	9.86B	11.32B	10.66B	10.3B	10.08B
Total Assets	4.03B	4.13B	3.97B	3.88B	3.85B
CAPEX	-154M	-188M	-194M	-173M	-112M
South Asia Pacific, Middle East, North Africa, Sub-Saharan Africa	2.31B	2.96B	3.45B	3.86B	4.11B
Total Assets	1.17B	1.31B	3.83B	4.14B	4B
CAPEX	-52.7M	-51.5M	-97.9M	-129M	-124M
Latin America	1.77B	2.38B	2.92B	3.3B	3.28B
Total Assets	1.25B	1.54B	1.85B	1.8B	1.88B
CAPEX	-33.6M	-49.2M	-81.7M	-71.8M	-99.4M
France	-	-	-	3.16B	3.21B
Europe	10.18B	11.44B	13.01B	-	-
Total Assets	11.84B	12.53B	13.62B	13.56B	14.77B
CAPEX	-376M	-423M	-494M	-523M	-465M
New Markets	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
Africa, Middle East	-	-	-	-	-
Western Europe (Excluding France)	-	-	-	-	-
Eastern Europe	-	-	-	-	-
Asia, Pacific	-	-	-	-	-
Western Europe	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	1.05B	1.23B	1.22B	2B	2.06B
CAPEX	-260M	-351M	-341M	-397M	-343M
Operating Income	-	-	-	-	-