Valuation Kraft Heinz

Equities

Market Closed - Nasdaq Other stock markets 20:00:00 10/03/2026 GMT			5-day change	1st Jan Change
23.66 ^USD	-3.19%		-2.31%	-2.43%

03-06	Kimberly-Clark Corporation Appoints Francesco Tinto as Chief Information & Global Business Services Officer, Effective March 9, 2026	CI
03-05	Top Midday Stories: Broadcom Shares Rise After Q1 Beat; OpenAI in Talks With Trade Desk on Ad Sales Partnership	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	43,368	50,173	44,793	37,097	28,562	28,007	-	-
Change	-	15.69%	-10.72%	-17.18%	-23.01%	-1.94%	-	-
Enterprise Value (EV) ¹	61,738	69,203	63,425	55,632	47,166	45,723	45,261	44,947
Change	-	12.09%	-8.35%	-12.29%	-15.22%	-3.06%	-1.01%	-0.69%
P/E ratio	43.2x	21.4x	15.8x	13.6x	-4.89x	11.5x	10.4x	9.74x
PBR	0.88x	1.02x	0.92x	0.75x	-	0.66x	0.65x	0.64x
PEG	-	0x	0.8x	-6.28x	0x	-0x	1x	1.44x
Capitalization / Revenue	1.67x	1.89x	1.68x	1.44x	1.15x	1.15x	1.14x	1.13x
EV / Revenue	2.37x	2.61x	2.38x	2.15x	1.89x	1.87x	1.84x	1.81x
EV / EBITDA	9.69x	11.5x	10.1x	8.82x	8.26x	9.1x	8.76x	8.57x
EV / EBIT	11.7x	14x	12.1x	10.4x	9.94x	11.5x	10.9x	10.5x
EV / FCF	13.8x	44.6x	21.4x	17.6x	12.9x	17.4x	15.6x	15.2x
FCF Yield	7.22%	2.24%	4.67%	5.68%	7.76%	5.76%	6.41%	6.58%
Dividend per Share ²	1.6	1.6	1.6	1.6	-	1.607	1.616	1.629
Rate of return	4.52%	3.91%	4.38%	5.22%	-	6.79%	6.83%	6.89%
EPS ²	0.82	1.91	2.31	2.26	-4.93	2.052	2.276	2.43
Distribution rate	195%	83.8%	69.3%	70.8%	-	78.3%	71%	67%
Net sales ¹	26,042	26,485	26,640	25,846	24,942	24,455	24,586	24,858
EBITDA ¹	6,371	6,003	6,307	6,308	5,713	5,027	5,166	5,243
EBIT ¹	5,264	4,933	5,243	5,360	4,745	3,973	4,162	4,261
Net income ¹	1,012	2,363	2,855	2,744	-5,846	2,420	2,562	2,805
Net Debt ¹	18,370	19,030	18,632	18,535	18,604	17,716	17,254	16,940
Reference price ²	35.43	40.96	36.52	30.68	24.13	23.66	23.66	23.66
Nbr of stocks (in thousands)	1,224,042	1,224,930	1,226,539	1,209,175	1,183,656	1,183,745	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KRAFT HEINZ	11.53x	1.87x	9.1x	6.79%	28.01B
NESTLÉ S.A.	19.96x	2.9x	14.2x	3.92%	264B
MONDELEZ INTERNATIONAL, INC.	19.28x	2.34x	13.74x	3.69%	72.53B
DANONE	18.22x	1.85x	10.46x	3.35%	51.66B
THE HERSHEY COMPANY	27x	3.97x	16.23x	2.61%	44.39B
ARCHER-DANIELS-MIDLAND COMPANY	18.4x	0.49x	10.38x	2.99%	33.39B
AJINOMOTO CO., INC.	33.01x	2.88x	15.66x	1.1%	26.62B
NESTLÉ INDIA LIMITED	72.56x	10.56x	47.02x	1.13%	26.07B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD	43.55x	0.79x	21.46x	0.51%	24.18B
Average	29.28x	3.07x	17.58x	2.9%	63.4B
Weighted average by Cap.	23.77x	2.88x	15.36x	3.42%