Company Valuation: Kns Co., Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Capitalization 1 243,887 92,818
Change - -61.94%
Enterprise Value (EV) 1 226,570 73,450
Change - -67.58%
P/E ratio 62.6x 47.2x
PBR 5.53x 1.71x
PEG -1.8x -0.9x
Capitalization / Revenue 8.12x 3.44x
EV / Revenue 7.54x 2.72x
EV / EBITDA 50x 51.5x
EV / EBIT 57.2x 90.9x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 501.5 226.7
Distribution rate - -
Net sales 1 30,041 26,956
EBITDA 1 4,527 1,426
EBIT 1 3,964 807.6
Net income 1 3,188 1,962
Net Debt 1 -17,317 -19,368
Reference price 2 31,400.00 10,700.00
Nbr of stocks (in thousands) 7,767 8,675
Announcement Date 20/03/24 18/03/25
1KRW in Million2KRW
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 93.02M
36.92x6.32x23.32x0.74% 126B
39.32x6.73x25.22x1.56% 41.39B
62.78x5.45x19.96x0.09% 38.23B
28.82x4.12x18.11x0.91% 31.97B
34.65x3.48x15.74x1.26% 30.89B
28.26x4.54x16.16x1.48% 28.29B
22.77x1.79x14.49x2% 28.06B
34.87x2.82x19.85x1.45% 25.04B
57.14x14.52x44.78x0.66% 23.69B
Average 38.39x 5.53x 21.96x 1.13% 37.33B
Weighted average by Cap. 38.38x 5.66x 22.04x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA