Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Railroad Equipment

          

Rail Vehicle Systems

3.37B 3.4B 3.75B 4.13B 4.31B

Interest Expense

-13.09M -31.72M - - -

Total Assets

- - - - -

CAPEX

-119M -108M -116M -138M -136M

EBT

561M 419M - - -

EBITDA

666M 590M - - -

D&A

94.24M 136M 149M 164M 167M

Operating Income

572M 454M 536M 630M 713M

Brakes and Wheel Bearings

          

Commercial Vehicle Systems

3.42B 3.75B 4.18B 3.91B 3.55B

Interest Expense

-9.78M -18.55M - - -

Total Assets

- - - - -

CAPEX

-234M -224M -241M -199M -173M

EBT

293M 293M - - -

EBITDA

431M 481M - - -

D&A

132M 163M 173M 199M 195M

Operating Income

299M 318M 417M 401M 363M

Other Segments and Consolidations

- -2.12M -2.1M 2M 1M

Interest Expense

-16.15M -280K - - -

Total Assets

- - - - -

CAPEX

- - -11.46M -13M -10M

EBT

- -22.47M - - -

EBITDA

-8.35M -24.88M - - -

D&A

20.21M 25.88M - 29M 27M

Operating Income

-28.56M -50.76M -60M -64M -60M

Unallocated Application of The German Accounting Directive Implementation Act (Bilrug) and Other Efects

-14.85M - - - -

EBT

-4.33M - - - -

Unallocated Adjustment Based on Disclosure Differences

- - - - -

EBT

- - - - -

EBT

-616K - - - -

EBT

-3.64M - - - -

EBT

-6.46M - - - -

EBT

-2.58M - - - -

EBT

- - - - -

Unallocated Adjustment for Over-Time Revenue Recognition

-25.16M - - - -

EBT

7.65M - - - -

Interest Expense

-14.03M - - - -

EBITDA

48.46M - - - -

D&A

36.51M - - - -

Operating Income

11.96M - - - -

Interest Expense

-2.82M - - - -

EBITDA

69.69M - - - -

D&A

7.97M - - - -

Operating Income

61.72M - - - -

EBT

-2.12M - - - -

EBT

28.19M - - - -

EBT

59.02M - - - -

EBT

10.2M - - - -

EBT

-12.98M - - - -

EBT

-16.14M - - - -

EBT

- - - - -

EBT

6.84M - - - -

Inter-Segment Consolidation

-227M - - - -

EBT

- - - - -

Investment Funds

          

Other Segments

182M - - - -

EBT

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

USA

1.34B 1.74B 1.91B 1.9B 1.74B

Total Assets

553M 585M 591M 770M 646M

Germany

1.59B 1.76B 1.96B 1.69B 1.7B

Total Assets

844M 858M 896M 923M 937M

Europe/Africa Excluding Germany, Austria, Spain & Hungary

- - - 1.23B 1.29B

Total Assets

- - - 290M 314M

China

1.29B 1.01B 1.12B 1.19B 1.16B

Total Assets

151M 144M 144M 144M 122M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

418M 574M 696M 883M 852M

Asia-Pacific Excluding China

731M 788M 774M 781M 830M

Total Assets

226M 214M 197M 194M 184M

Austria

- - - 453M 469M

Total Assets

- - - 65M 66M

Spain

- - - 330M 338M

Total Assets

- - - 168M 131M

South America

115M 152M 149M 176M 175M

Total Assets

23.58M 27.39M 28.99M 24M 25M

North America Excluding USA

62.7M 78.34M 78.59M 84M 76M

Total Assets

53.96M 58.94M 87.41M 81M 68M

Hungary

- - - 46M 32M

Total Assets

- - - 174M 190M

Europe/Africa Excluding Germany

1.58B 1.63B 1.92B - -

Total Assets

527M 692M 691M - -

Net Sales with Other Segments

- - - - -

Americas

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Net Income

- - - - -

Europe/Africa

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Net Income

- - - - -

Asia/australia

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Net Income

- - - - -