|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 96.80 EUR | +0.05% |
|
-3.00% | +2.05% |
| 05-29 | KNORR-BREMSE : Receives a Buy rating from Deutsche Bank | ZD |
| 05-22 | KNORR-BREMSE : Barclays remains a Sell rating | ZD |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6.79B | 7.25B | 8.04B | 8B | 7.91B | |||||
Total Revenues | 6.79B | 7.25B | 8.04B | 8B | 7.91B | |||||
Cost of Goods Sold, Total | 3.43B | 3.85B | 4.15B | 3.89B | 3.73B | |||||
Gross Profit | 3.36B | 3.41B | 3.89B | 4.11B | 4.17B | |||||
Selling General & Admin Expenses, Total | 1.65B | 1.82B | 1.99B | 2.06B | 2.1B | |||||
Depreciation & Amortization - (IS) | 282M | 305M | 332M | 359M | 378M | |||||
Other Operating Expenses | 534M | 555M | 676M | 885M | 775M | |||||
Other Operating Expenses, Total | 2.46B | 2.68B | 3B | 3.3B | 3.26B | |||||
Operating Income | 896M | 733M | 886M | 809M | 915M | |||||
Interest Expense, Total | -56.49M | -50.82M | -101M | -107M | -126M | |||||
Interest And Investment Income | 15.9M | 49.13M | 31.91M | 60M | 51M | |||||
Net Interest Expenses | -40.59M | -1.69M | -69.11M | -47M | -75M | |||||
Income (Loss) On Equity Invest. | -2.34M | -10.98M | -19.6M | -16M | -32M | |||||
Currency Exchange Gains (Loss) | 15.38M | -19.94M | 10.41M | -9M | -12M | |||||
Other Non Operating Income (Expenses) | 7.16M | 11.98M | -4.81M | -19M | 34M | |||||
EBT, Excl. Unusual Items | 876M | 712M | 803M | 718M | 830M | |||||
Restructuring Charges | -11.1M | - | - | - | - | |||||
Merger & Related Restructuring Charges | -817K | -2.44M | - | - | - | |||||
Impairment of Goodwill | - | - | - | -1M | - | |||||
Gain (Loss) On Sale Of Investments | - | -2.89M | - | - | - | |||||
Gain (Loss) On Sale Of Assets | 16.77M | -10.84M | -21.89M | -62M | -2M | |||||
Asset Writedown | -8.41M | -19.67M | -18.74M | -32M | -11M | |||||
Insurance Settlements | 8.67M | 12.31M | 10.25M | 22M | 2M | |||||
Other Unusual Items | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 881M | 689M | 773M | 645M | 819M | |||||
Income Tax Expense | 233M | 183M | 197M | 168M | 247M | |||||
Earnings From Continuing Operations | 647M | 506M | 576M | 477M | 572M | |||||
Net Income to Company | 647M | 506M | 576M | 477M | 572M | |||||
Minority Interest | -26.06M | -18.58M | -23.68M | -32M | -38M | |||||
Net Income - (IS) | 621M | 488M | 553M | 445M | 534M | |||||
Net Income to Common Incl Extra Items | 621M | 488M | 553M | 445M | 534M | |||||
Net Income to Common Excl. Extra Items | 621M | 488M | 553M | 445M | 534M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.85 | 3.03 | 3.43 | 2.76 | 3.31 | |||||
Basic EPS - Continuing Operations | 3.85 | 3.03 | 3.43 | 2.76 | 3.31 | |||||
Basic Weighted Average Shares Outstanding | 161M | 161M | 161M | 161M | 161M | |||||
Net EPS - Diluted | 3.85 | 3.03 | 3.43 | 2.76 | 3.31 | |||||
Diluted EPS - Continuing Operations | 3.85 | 3.03 | 3.43 | 2.76 | 3.31 | |||||
Diluted Weighted Average Shares Outstanding | 161M | 161M | 161M | 161M | 161M | |||||
Normalized Basic EPS | 3.23 | 2.65 | 2.97 | 2.59 | 2.98 | |||||
Normalized Diluted EPS | 3.23 | 2.65 | 2.97 | 2.59 | 2.98 | |||||
Dividend Per Share | 1.85 | 1.45 | 1.64 | 1.75 | 1.9 | |||||
Payout Ratio | 39.44 | 61.15 | 42.3 | 59.33 | 52.81 | |||||
American Depositary Receipts Ratio (ADR) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||
Supplemental Items | ||||||||||
EBITDA | 1.08B | 919M | 1.08B | 1.02B | 1.13B | |||||
EBITA | 910M | 749M | 905M | 828M | 937M | |||||
EBIT | 896M | 733M | 886M | 809M | 915M | |||||
EBITDAR | 1.09B | 938M | 1.1B | 1.03B | 1.14B | |||||
Total Revenues (As Reported) | 6.83B | 7.28B | 8.03B | 8.04B | 7.87B | |||||
Effective Tax Rate - (Ratio) | 26.5 | 26.5 | 25.44 | 26.05 | 30.16 | |||||
Total Current Taxes | 212M | 205M | 185M | 223M | 225M | |||||
Total Deferred Taxes | 21.77M | -22.92M | 11.18M | -55M | 22M | |||||
Normalized Net Income | 521M | 427M | 478M | 417M | 481M | |||||
Interest on Long-Term Debt | 13.31M | 15.33M | 18.18M | 20M | 19M | |||||
Non-Cash Pension Expense | 3.39M | 3.27M | 7.2M | 8M | 8M | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 348M | 361M | 437M | 460M | 425M | |||||
Net Rental Expense, Total | 12.67M | 19.3M | 21.24M | 18M | 17M | |||||
Imputed Operating Lease Interest Expense | 3.15M | 4.41M | 8.12M | 5.89M | 6.19M | |||||
Imputed Operating Lease Depreciation | 9.52M | 14.89M | 13.13M | 12.11M | 10.81M | |||||
Maintenance & Repair Expenses, Total | 90.78M | 111M | 130M | 129M | 118M |
- Stock Market
- Stocks
- KBX Stock
- Financials Knorr-Bremse AG
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















