Valuation Knight-Swift Transportation Holdings Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 15/05/2026 BST			5-day change	1st Jan Change
69.06 ^USD	+1.51%		+7.82%	+32.10%

05-06	Knight-Swift Transportation Prices Upsized $1.3 Billion Convertible Notes Offering	MT
05-05	Knight-Swift Transportation Holdings Inc. announces proposed private placement of $1.0 billion of convertible senior notes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	10,113	8,422	9,303	8,587	8,487	11,222	-	-
Change	-	-16.72%	10.46%	-7.7%	-1.16%	32.22%	-	-
Enterprise Value (EV) ¹	11,947	9,709	11,291	11,251	10,617	13,211	12,782	12,457
Change	-	-18.73%	16.3%	-0.36%	-5.63%	24.44%	-3.25%	-2.54%
P/E ratio	13.7x	11.1x	43x	72.7x	128x	44.3x	23.9x	18.3x
PBR	1.56x	1.21x	1.31x	1.21x	1.2x	1.54x	1.45x	1.35x
PEG	-	1.76x	-0.6x	-1.6x	-2.9x	0x	0.3x	0.6x
Capitalization / Revenue	1.69x	1.13x	1.3x	1.16x	1.14x	1.4x	1.3x	1.23x
EV / Revenue	1.99x	1.31x	1.58x	1.52x	1.42x	1.65x	1.49x	1.37x
EV / EBITDA	7.73x	5.54x	10.3x	10.6x	9.58x	10.6x	8.22x	6.89x
EV / EBIT	11.7x	8.38x	26x	32.3x	26.8x	26.2x	16.3x	12.9x
EV / FCF	17x	15.3x	29.5x	48.1x	13.9x	27.7x	20.3x	-
FCF Yield	5.88%	6.54%	3.39%	2.08%	7.19%	3.61%	4.92%	-
Dividend per Share ²	0.38	0.48	0.56	0.64	0.72	0.7892	0.8536	0.9005
Rate of return	0.62%	0.92%	0.97%	1.21%	1.38%	1.14%	1.24%	1.3%
EPS ²	4.45	4.73	1.34	0.73	0.41	1.559	2.891	3.77
Distribution rate	8.54%	10.1%	41.8%	87.7%	176%	50.6%	29.5%	23.9%
Net sales ¹	5,998	7,429	7,142	7,410	7,470	8,024	8,606	9,121
EBITDA ¹	1,546	1,753	1,100	1,065	1,108	1,251	1,556	1,807
EBIT ¹	1,023	1,158	434.6	347.9	396.8	504.9	782.6	966.5
Net income ¹	743.4	771.3	217.1	117.6	65.95	270.5	484.4	602.8
Net Debt ¹	1,834	1,287	1,988	2,664	2,130	1,989	1,560	1,235
Reference price ²	60.94	52.41	57.65	53.04	52.28	69.06	69.06	69.06
Nbr of stocks (in thousands)	165,957	160,696	161,369	161,893	162,339	162,494	-	-
Announcement Date	26/01/22	26/01/23	24/01/24	22/01/25	21/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	44.28x	1.65x	10.56x	1.14%	11.22B
CANADIAN PACIFIC KANSAS CITY LIMITED	23.88x	7.94x	15.33x	0.83%	75.47B
CANADIAN NATIONAL RAILWAY COMPANY	19.59x	6.48x	13.31x	2.38%	67.95B
XPO, INC.	47.45x	3.05x	18.56x	-.--%	23.98B
C.H. ROBINSON WORLDWIDE, INC.	26.84x	1.2x	19.28x	1.54%	19.28B
AYVENS	9.09x	2.18x	35.95x	5.59%	10.27B
RYDER SYSTEM, INC.	15.74x	1.22x	5.47x	1.53%	8.93B
U-HAUL HOLDING COMPANY	145.28x	-	-	-	8.87B
SCHNEIDER NATIONAL, INC.	35.96x	0.97x	8.42x	1.23%	5.59B
RUMO S.A.	15.75x	3.47x	6.29x	1.98%	5.47B
Average	38.39x	3.13x	14.79x	1.8%	23.71B
Weighted average by Cap.	29.93x	5.31x	15.32x	1.56%