Valuation Knight-Swift Transportation Holdings Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 17/02/2026 GMT			5-day change	1st Jan Change
59.88 ^USD	+0.55%		+1.11%	+14.54%

02-13	Amy Boerger Not to Stand for Re-Election as Director of Knight-Swift Transportation Holdings Inc	CI
02-12	Knight-Swift Transportation Holdings Inc. announces an increase in quarterly cash dividend	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	7,102	10,113	8,422	9,303	8,587	9,667	9,667	-
Change	-	42.4%	-16.72%	10.46%	-7.7%	12.58%	0%	-
Enterprise Value (EV) ¹	7,859	11,947	9,709	11,291	11,251	10,617	11,794	11,271
Change	-	52.01%	-18.73%	16.3%	-0.36%	-5.63%	-1.25%	-4.43%
P/E ratio	17.4x	13.7x	11.1x	43x	72.7x	128x	34.5x	21.8x
PBR	1.22x	1.56x	1.21x	1.31x	1.21x	1.2x	1.32x	1.25x
PEG	-	0.2x	1.76x	-0.6x	-1.6x	-2.9x	0x	0.4x
Capitalization / Revenue	1.52x	1.69x	1.13x	1.3x	1.16x	1.14x	1.23x	1.14x
EV / Revenue	1.68x	1.99x	1.31x	1.58x	1.52x	1.42x	1.51x	1.33x
EV / EBITDA	7.13x	7.73x	5.54x	10.3x	10.6x	9.58x	9.17x	7.35x
EV / EBIT	12.3x	11.7x	8.38x	26x	32.3x	26.8x	22.1x	15.1x
EV / FCF	16.3x	17x	15.3x	29.5x	48.1x	13.9x	24.3x	15.9x
FCF Yield	6.13%	5.88%	6.54%	3.39%	2.08%	7.19%	4.12%	6.3%
Dividend per Share ²	0.32	0.38	0.48	0.56	0.64	0.72	0.7713	0.8215
Rate of return	0.77%	0.62%	0.92%	0.97%	1.21%	1.38%	1.29%	1.37%
EPS ²	2.4	4.45	4.73	1.34	0.73	0.41	1.735	2.744
Distribution rate	13.3%	8.54%	10.1%	41.8%	87.7%	176%	44.4%	29.9%
Net sales ¹	4,674	5,998	7,429	7,142	7,410	7,470	7,834	8,444
EBITDA ¹	1,102	1,546	1,753	1,100	1,065	1,108	1,287	1,533
EBIT ¹	640.8	1,023	1,158	434.6	347.9	396.8	533.9	744.3
Net income ¹	410	743.4	771.3	217.1	117.6	65.95	281.1	447
Net Debt ¹	757	1,834	1,287	1,988	2,664	2,130	2,126	1,604
Reference price ²	41.82	60.94	52.41	57.65	53.04	59.88	59.88	59.88
Nbr of stocks (in thousands)	169,832	165,957	160,696	161,369	161,893	162,339	162,339	-
Announcement Date	27/01/21	26/01/22	26/01/23	24/01/24	22/01/25	21/01/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	79.3x	1.59x	10.6x	1.2%	9.67B
CANADIAN PACIFIC KANSAS CITY LIMITED	24.75x	8.29x	16.03x	0.77%	75.15B
CANADIAN NATIONAL RAILWAY COMPANY	18.62x	6.34x	12.74x	2.5%	65.68B
XPO, INC.	47.11x	3.03x	18.33x	-.--%	22.88B
C.H. ROBINSON WORLDWIDE, INC.	29.03x	1.31x	20.65x	1.44%	20.88B
AYVENS	8.83x	2.06x	32.73x	5.4%	9.63B
U-HAUL HOLDING COMPANY	82.82x	-	-	-	9.1B
RYDER SYSTEM, INC.	15.82x	1.18x	5.21x	1.65%	8.43B
RUMO S.A.	32.97x	3.52x	6.08x	5.05%	5.76B
SCHNEIDER NATIONAL, INC.	43.71x	0.93x	8.24x	1.35%	5.04B
Average	38.30x	3.14x	14.51x	2.15%	23.22B
Weighted average by Cap.	29.78x	5.41x	15.37x	1.64%