Valuation Kioxia Holdings Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 17/07/2026 BST			5-day change	1st Jan Change
52,110.00 ^JPY	-16.10%		-32.32%	+399.38%

07-10	Bain Exits Kioxia with Record AI-Driven Gains	MT
07-09	Tech Rebound, China Economy Roil Asian Stock Markets	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028	2029
Market Cap ¹	1,287,281	10,411,222	28,516,806	-	-
Change	-	708.78%	173.9%	-	-
Enterprise Value (EV) ¹	2,076,349	10,988,083	25,672,290	20,752,198	15,519,476
Change	-	429.2%	133.64%	-19.16%	-25.22%
P/E	4.59x	18.6x	5.28x	4.01x	3.62x
PBR	1.75x	7.45x	4.42x	2.38x	1.53x
PEG	-	0.2x	0x	0.1x	0.3x
Capitalization / Revenue	0.75x	4.45x	2.95x	2.28x	1.96x
EV / Revenue	1.22x	4.7x	2.65x	1.66x	1.07x
EV / EBITDA	2.72x	9.29x	3.22x	1.99x	1.34x
EV / EBIT	4.6x	12.6x	3.36x	2.07x	1.41x
EV / FCF	6.84x	27.8x	6.26x	3.15x	2.03x
FCF Yield	14.6%	3.6%	16%	31.8%	49.2%
Dividend per Share ²	-	-	830.5	2,081	2,300
Rate of return	-	-	1.59%	3.99%	4.41%
EPS ²	520	1,024	9,871	13,002	14,397
Distribution rate	-	-	8.41%	16%	16%
Net sales ¹	1,706,460	2,337,628	9,680,948	12,496,156	14,541,893
EBITDA ¹	764,055	1,183,195	7,968,759	10,429,518	11,592,562
EBIT ¹	451,748	870,369	7,643,550	10,002,016	11,021,220
Net income ¹	272,315	554,490	5,363,666	7,091,569	7,798,045
Net Debt ¹	789,068	576,861	-2,844,516	-7,764,608	-12,997,330
Reference price ²	2,388.00	19,080.00	52,110.00	52,110.00	52,110.00
Nbr of stocks (in thousands)	539,063	545,662	547,242	-	-
Announcement Date	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIOXIA HOLDINGS CORPORATION	5.28x	2.65x	3.22x	1.59%	176B
NVIDIA CORPORATION	21.46x	12.08x	17.91x	0.37%	4,912B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.42x	10.41x	14.13x	1.16%	1,833B
BROADCOM INC.	40.94x	16.87x	24.83x	0.7%	1,764B
MICRON TECHNOLOGY, INC.	11.67x	7.06x	8.54x	0.06%	959B
SK HYNIX INC.	5.69x	3.28x	3.94x	0.31%	903B
AMD (ADVANCED MICRO DEVICES)	91.78x	16.02x	59.98x	-.--%	808B
INTEL CORPORATION	-249.09x	8.44x	25.13x	-.--%	478B
ARM HOLDINGS PLC	220.75x	47.07x	99.71x	-.--%	285B
TEXAS INSTRUMENTS INCORPORATED	36.78x	12.64x	24.29x	2.03%	258B
Average	20.67x	13.65x	28.17x	0.62%	1,238B
Weighted average by Cap.	21.16x	12.29x	21.43x	0.51%