Valuation Kenvue Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 15/05/2026 BST			5-day change	1st Jan Change
17.11 ^USD	-0.47%		-2.73%	-0.81%

05-15	Third Point reports share stake in Meta, dissolves in Alibaba, Microsoft	RE
05-15	Soros Fund Management cuts share stake in Amazon, Tesla, raises in Apple	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Capitalization ¹	41,115	41,279	32,933	32,851	-	-
Change	-	0.4%	-20.22%	-0.25%	-	-
Enterprise Value (EV) ¹	48,015	48,779	40,433	40,257	39,661	38,965
Change	-	1.59%	-17.11%	-0.43%	-1.48%	-1.75%
P/E ratio	23.9x	39.9x	22.6x	18x	16x	15x
PBR	3.67x	4.26x	-	3.07x	2.9x	2.69x
PEG	-	-1x	0.6x	0.7x	1.3x	2.24x
Capitalization / Revenue	2.66x	2.67x	2.18x	2.1x	2.05x	1.98x
EV / Revenue	3.11x	3.16x	2.67x	2.58x	2.48x	2.35x
EV / EBITDA	13x	13.3x	11.8x	10.7x	10x	9.43x
EV / EBIT	13.9x	14.7x	12.7x	11.5x	10.9x	10.2x
EV / FCF	17.8x	37.5x	-	18.4x	16.1x	15x
FCF Yield	5.62%	2.67%	-	5.42%	6.21%	6.65%
Dividend per Share ²	0.4	0.81	-	0.8484	0.8675	0.8753
Rate of return	1.86%	3.76%	-	4.96%	5.07%	5.12%
EPS ²	0.9	0.54	0.76	0.9531	1.07	1.141
Distribution rate	44.4%	150%	-	89%	81.1%	76.7%
Net sales ¹	15,444	15,455	15,124	15,626	16,024	16,550
EBITDA ¹	3,697	3,660	3,437	3,772	3,949	4,132
EBIT ¹	3,457	3,328	3,173	3,512	3,643	3,806
Net income ¹	1,664	1,030	1,470	1,843	2,065	2,222
Net Debt ¹	6,900	7,500	7,500	7,406	6,810	6,114
Reference price ²	21.47	21.53	17.19	17.11	17.11	17.11
Nbr of stocks (in thousands)	1,914,995	1,917,257	1,915,802	1,920,009	-	-
Announcement Date	08/02/24	06/02/25	17/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KENVUE INC.	17.95x	2.58x	10.67x	4.96%	32.85B
PROCTER & GAMBLE COMPANY	20.9x	4.06x	14.89x	3.01%	330B
UNILEVER PLC	15.92x	2.5x	11.01x	3.91%	122B
COLGATE-PALMOLIVE COMPANY	23.7x	3.6x	15.12x	2.39%	70.52B
HINDUSTAN UNILEVER LIMITED	51.12x	9.04x	38.91x	2.09%	61.21B
ESTEE LAUDER	76.69x	2.37x	14.39x	1.75%	29.04B
ESSITY AB	13.98x	1.45x	8.1x	3.7%	18.22B
BEIERSDORF	16.26x	1.13x	6.75x	1.45%	17.79B
GODREJ CONSUMER PRODUCTS LIMITED	50.63x	7.05x	34.55x	1.27%	11.08B
APR CO., LTD.	28.2x	5.37x	20.26x	1.06%	10.1B
Average	31.53x	3.91x	17.47x	2.56%	70.25B
Weighted average by Cap.	25.39x	3.96x	16.12x	2.99%