Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,382.00 GBX | -0.29% |
|
-5.47% | -4.69% |
07-03 | Deutsche Bank Research Downgrades Keller Group to Hold, Lowers PT | MT |
07-03 | Berenberg cuts Rio Tinto; UBS cuts Fresnillo | AN |
Company Valuation: Keller Group plc
Data adjusted to current consolidation scope
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 504 | 712.4 | 582.2 | 640.4 | 1,048 | 963.6 | - | - |
Change | - | 41.34% | -18.28% | 10.01% | 63.62% | -8.04% | - | - |
Enterprise Value (EV) 1 | 696.5 | 905.7 | 881.1 | 877.7 | 1,175 | 1,036 | 972.3 | 901.1 |
Change | - | 30.03% | -2.72% | -0.38% | 33.84% | -11.82% | -6.14% | -7.33% |
P/E ratio | 11.9x | 11.1x | 12.8x | 7.3x | 7.5x | 7.12x | 6.73x | 6.41x |
PBR | 1.24x | 1.61x | 1.18x | 1.24x | 1.76x | 1.45x | 1.25x | 1.09x |
PEG | - | 0.2x | -0.4x | 0.1x | 0.1x | 18.2x | 1.15x | 1.31x |
Capitalization / Revenue | 0.24x | 0.32x | 0.2x | 0.22x | 0.35x | 0.31x | 0.3x | 0.29x |
EV / Revenue | 0.34x | 0.41x | 0.3x | 0.3x | 0.39x | 0.34x | 0.3x | 0.27x |
EV / EBITDA | 3.4x | 4.76x | 4.29x | 2.99x | 3.66x | 3.17x | 2.88x | 2.6x |
EV / EBIT | 6.33x | 9.76x | 8.11x | 4.85x | 5.53x | 4.9x | 4.41x | 3.96x |
EV / FCF | 5.19x | 12.6x | -32.9x | 8.51x | 6.1x | 8.73x | 7.88x | 6.7x |
FCF Yield | 19.3% | 7.92% | -3.04% | 11.8% | 16.4% | 11.5% | 12.7% | 14.9% |
Dividend per Share 2 | 0.359 | 0.359 | 0.377 | 0.452 | 0.497 | 0.5249 | 0.5542 | 0.5854 |
Rate of return | 5.14% | 3.64% | 4.71% | 5.14% | 3.43% | 3.8% | 4.01% | 4.24% |
EPS 2 | 0.585 | 0.884 | 0.624 | 1.205 | 1.933 | 1.941 | 2.054 | 2.155 |
Distribution rate | 61.4% | 40.6% | 60.4% | 37.5% | 25.7% | 27% | 27% | 27.2% |
Net sales 1 | 2,062 | 2,224 | 2,945 | 2,966 | 2,987 | 3,076 | 3,202 | 3,310 |
EBITDA 1 | 205 | 190.2 | 205.6 | 293.1 | 321.4 | 326.5 | 337.2 | 345.9 |
EBIT 1 | 110.1 | 92.8 | 108.6 | 180.9 | 212.6 | 211.5 | 220.5 | 227.6 |
Net income 1 | 42.5 | 63 | 46 | 89.4 | 142.3 | 140.3 | 144.9 | 149.5 |
Net Debt 1 | 192.5 | 193.3 | 298.9 | 237.3 | 126.9 | 72.34 | 8.763 | -62.49 |
Reference price 2 | 6.98 | 9.85 | 8.00 | 8.80 | 14.50 | 13.82 | 13.82 | 13.82 |
Nbr of stocks (in thousands) | 72,210 | 72,322 | 72,771 | 72,777 | 72,267 | 69,723 | - | - |
Announcement Date | 09/03/21 | 08/03/22 | 07/03/23 | 05/03/24 | 04/03/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
---|---|---|---|---|---|---|
7.12x | 0.34x | 3.17x | 3.8% | 1.31B | ||
14.72x | 1.19x | 6.56x | 3.85% | 80.11B | ||
26.81x | 1.99x | 18.5x | 1.15% | 57.42B | ||
53.31x | 2.21x | 21.86x | 0.1% | 57.18B | ||
39.02x | 4.06x | 26.13x | 1.78% | 38.33B | ||
5.06x | 0.3x | 5.55x | 5% | 34.33B | ||
41.15x | 2.96x | 16.26x | 0.53% | 26.92B | ||
23.29x | 1.43x | 14.39x | 0.18% | 24.67B | ||
27.85x | 2.4x | 18.13x | 0.32% | 19.06B | ||
Average | 26.48x | 1.88x | 14.51x | 1.86% | 37.7B | |
Weighted average by Cap. | 28.46x | 1.95x | 15.24x | 1.92% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- KLR Stock
- Valuation Keller Group plc
Select your edition
All financial news and data tailored to specific country editions

MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition