Valuation Kanamoto Co.,Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 09/06/2026 BST			5-day change	1st Jan Change
5,560.00 ^JPY	+3.73%		+12.78%	+42.02%

06-05	Kanamoto Co.,Ltd. announces an Increase in Equity Buyback.	CI
06-05	Kanamoto Co.,Ltd. Provides Consolidated Earnings Guidance for the Full Year of Fiscal Year Ending October 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	92,048	79,353	87,807	98,104	125,203	190,906	-	-
Change	-	-13.79%	10.65%	11.73%	27.62%	52.48%	-	-
Enterprise Value (EV) ¹	85,611	81,340	78,892	80,122	101,821	156,517	140,060	123,202
Change	-	-4.99%	-3.01%	1.56%	27.08%	53.72%	-10.51%	-12.04%
P/E ratio	10.3x	9.56x	13.1x	10.9x	11.4x	14.7x	13.5x	13.2x
PBR	0.73x	0.6x	0.65x	0.7x	0.85x	1.23x	1.13x	1x
PEG	-	-2.06x	-0.7x	0.3x	0.5x	0.7x	1.6x	6.28x
Capitalization / Revenue	0.49x	0.42x	0.44x	0.47x	0.59x	0.86x	0.83x	0.8x
EV / Revenue	0.45x	0.43x	0.4x	0.39x	0.48x	0.71x	0.61x	0.51x
EV / EBITDA	1.85x	1.78x	1.68x	1.58x	1.94x	2.8x	2.46x	2.19x
EV / EBIT	5.85x	6.15x	6.6x	5.5x	5.86x	7.48x	6.26x	5.25x
EV / FCF	2.39x	3.73x	2.52x	2.06x	2.39x	3.69x	3.28x	-
FCF Yield	41.8%	26.8%	39.6%	48.6%	41.9%	27.1%	30.5%	-
Dividend per Share ²	70	75	75	80	95	110	117.3	114.5
Rate of return	2.88%	3.49%	3.08%	2.88%	2.64%	1.98%	2.11%	2.06%
EPS ²	235.6	224.6	185.4	253.7	314.2	379.1	411.1	419.7
Distribution rate	29.7%	33.4%	40.5%	31.5%	30.2%	29%	28.5%	27.3%
Net sales ¹	189,416	188,028	197,481	207,218	213,266	221,429	230,203	239,531
EBITDA ¹	46,336	45,756	46,848	50,843	52,405	55,831	56,954	56,218
EBIT ¹	14,624	13,229	11,958	14,569	17,369	20,931	22,372	23,462
Net income ¹	8,907	8,345	6,721	9,013	10,977	13,015	13,991	14,616
Net Debt ¹	-6,437	1,987	-8,915	-17,982	-23,382	-34,389	-50,846	-67,704
Reference price ²	2,434.00	2,148.00	2,435.00	2,776.00	3,595.00	5,560.00	5,560.00	5,560.00
Nbr of stocks (in thousands)	37,817	36,943	36,060	35,340	34,827	34,336	-	-
Announcement Date	10/12/21	09/12/22	08/12/23	06/12/24	05/12/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KANAMOTO CO.,LTD.	14.14x	0.68x	2.68x	2.05%	1.15B
UNITED RENTALS, INC.	24.77x	4.78x	10.57x	0.71%	67.91B
EQUIPMENTSHARE.COM INC.	39.31x	1.63x	4.42x	-.--%	5.04B
HERC HOLDINGS INC.	27.87x	2.67x	6.21x	1.98%	4.85B
MCGRATH RENTCORP	17.11x	-	-	1.81%	2.68B
WILLIS LEASE FINANCE CORPORATION	14.77x	-	-	-	1.31B
Average	22.99x	2.44x	5.97x	1.31%	13.82B
Weighted average by Cap.	25.28x	4.39x	9.79x	0.8%