|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 123.10 SEK | -1.68% |
|
-6.88% | -9.49% |
| 01-16 | Betsson Plummets After Profit Warning, OMXS30 Index Down 0.3 Percent | FW |
| 01-16 | Stockholm Bullets - NCAB Rises on Upgraded Recommendation | FW |
Company Valuation: Kambi Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,193 | 770 | 522.4 | 460.9 | 260.3 | 312.4 | 312.4 | - |
| Change | - | -35.44% | -32.15% | -11.79% | -43.53% | 20.04% | 0% | - |
| Enterprise Value (EV) 1 | 1,145 | 715.1 | 469.2 | 410.3 | 199 | 255.5 | 236.3 | 212.5 |
| Change | - | -37.55% | -34.39% | -12.55% | -51.51% | 28.41% | -7.51% | -10.07% |
| P/E ratio | 50.5x | 17.1x | 19.9x | 31x | 17.1x | 53.6x | 22x | 14.6x |
| PBR | 12.2x | 5.69x | 3.21x | 2.68x | 1.44x | 1.79x | 1.66x | 1.49x |
| PEG | - | 0.2x | -0.5x | -0.7x | 2.87x | -0.9x | 0x | 0.3x |
| Capitalization / Revenue | 10.1x | 4.74x | 3.15x | 2.66x | 1.48x | 1.91x | 1.82x | 1.7x |
| EV / Revenue | 9.73x | 4.4x | 2.83x | 2.37x | 1.13x | 1.56x | 1.37x | 1.16x |
| EV / EBITDA | 23x | 9.03x | 7.4x | 7.24x | 3.33x | 5.04x | 4.07x | 3.27x |
| EV / EBIT | 35.6x | 12.5x | 13.5x | 20.5x | 9.91x | 25.6x | 14x | 9.07x |
| EV / FCF | 58.6x | 10.6x | 22.8x | 22x | 8.21x | 20.4x | 9.45x | 7.59x |
| FCF Yield | 1.71% | 9.44% | 4.39% | 4.55% | 12.2% | 4.89% | 10.6% | 13.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.763 | 1.473 | 0.856 | 0.486 | 0.515 | 0.2145 | 0.5224 | 0.7854 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 117.7 | 162.4 | 166 | 173.3 | 176.4 | 163.9 | 172 | 183.8 |
| EBITDA 1 | 49.7 | 79.2 | 63.4 | 56.65 | 59.67 | 50.69 | 58.01 | 65.07 |
| EBIT 1 | 32.2 | 57.04 | 34.8 | 19.98 | 20.08 | 9.976 | 16.93 | 23.42 |
| Net income 1 | 24.06 | 46.43 | 26.45 | 14.9 | 15.44 | 6.118 | 14.87 | 22.32 |
| Net Debt 1 | -47.62 | -54.89 | -53.25 | -50.54 | -61.28 | -56.9 | -76.08 | -99.88 |
| Reference price 2 | 38.53 | 25.21 | 17.03 | 15.09 | 8.80 | 11.50 | 11.50 | 11.50 |
| Nbr of stocks (in thousands) | 30,953 | 30,541 | 30,673 | 30,549 | 29,560 | 27,177 | 27,177 | - |
| Announcement Date | 10/02/21 | 11/02/22 | 30/03/23 | 21/02/24 | 26/02/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.59x | 1.56x | 5.04x | -.--% | 362M | |
| 1141.84x | 2.58x | 14.7x | -.--% | 33.02B | |
| 22.56x | 5.71x | 13.78x | 1.53% | 23.71B | |
| 16.6x | 3.13x | 10.83x | 3.44% | 22.64B | |
| 18.42x | 3.34x | 10.81x | 3.31% | 19.29B | |
| -168.78x | 2.77x | 32.29x | -.--% | 16.24B | |
| 11.12x | 5.08x | 7.69x | 4.73% | 12.96B | |
| 29.33x | 3.43x | 16.89x | 3.38% | 7.63B | |
| 12.55x | 2.76x | 7.79x | 7.68% | 7.43B | |
| Average | 126.36x | 3.37x | 13.31x | 2.68% | 15.92B | |
| Weighted average by Cap. | 256.22x | 3.59x | 14.51x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- KAMBI Stock
- Valuation Kambi Group plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition