Valuation JX Advanced Metals Corporation

Equities

Delayed Japan Exchange Other stock markets 05:51:31 15/05/2026 BST			5-day change	1st Jan Change
4,292.00 ^JPY	-3.49%		-21.07%	+118.11%

05-04	Australia, Japan strengthen critical minerals ties	RE
04-08	Lundin Mining Says Completed Acquisition of an Additional 5% Ownership in Caserones and a 31% Interest in the Los Helados Project	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Capitalization ¹	825,404	4,118,483	-	-
Change	-	398.97%	-	-
Enterprise Value (EV) ¹	1,151,804	4,361,084	4,343,906	4,279,075
Change	-	278.63%	-0.39%	-1.49%
P/E ratio	12.1x	29.3x	25.1x	23.6x
PBR	1.34x	4.22x	5.63x	4.69x
PEG	-0.4x	0.5x	0.5x	3.83x
Capitalization / Revenue	1.15x	3.47x	4.67x	4.1x
EV / Revenue	1.61x	5.19x	4.93x	4.26x
EV / EBITDA	7.36x	20x	14.2x	13.9x
EV / EBIT	10.2x	25.9x	19.5x	17.9x
EV / FCF	7.6x	132x	42.1x	34x
FCF Yield	13.2%	0.97%	2.38%	2.94%
Dividend per Share ²	109.6	31	35.37	37.36
Rate of return	12.3%	0.94%	0.8%	0.84%
EPS ²	73.53	112.9	177.2	188.2
Distribution rate	149%	27.4%	20%	19.9%
Net sales ¹	714,940	884,600	881,500	1,003,489
EBITDA ¹	156,500	219,700	306,838	307,887
EBIT ¹	112,484	175,000	223,280	239,062
Net income ¹	68,271	104,600	162,421	173,806
Net Debt ¹	326,400	242,601	225,424	160,592
Reference price ²	889.00	4,447.00	4,447.00	4,447.00
Nbr of stocks (in thousands)	928,463	926,126	-	-
Announcement Date	09/05/25	11/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JX ADVANCED METALS CORPORATION	39.31x	5.41x	20.89x	0.6%	26.04B
SOUTHERN COPPER CORPORATION	27.32x	10.03x	15.75x	2.12%	157B
FREEPORT-MCMORAN INC.	28.6x	3.56x	8.79x	0.89%	95.08B
CMOC GROUP LIMITED	13.71x	1.73x	6.7x	2.55%	61.55B
JIANGXI COPPER COMPANY LIMITED	10.48x	0.28x	9.9x	4.2%	21.71B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	30.09x	-	-	0.48%	19.83B
KOREA ZINC COMPANY, LTD.	24.97x	1.43x	11.68x	1.42%	20.66B
SUMITOMO METAL MINING CO., LTD.	20.23x	2x	13.65x	1.72%	18.07B
TIANQI LITHIUM CORPORATION	16.76x	5.23x	6.61x	1.1%	17.05B
Average	23.50x	3.71x	11.75x	1.68%	48.59B
Weighted average by Cap.	24.87x	5.57x	12.18x	1.76%