Suspension of trading
Valuation Just Eat Takeaway.com N.V.
Equities
TKWY
NL0012015705
Internet Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.22 EUR | +0.05% |
|
-.--% | +53.24% |
| 12-02 | Just Eat Takeaway.Com Announces CEO Changes, Effective January 1, 2026 | CI |
| 12-02 | Just Eat Takeaway.com's CEO to Step Down; Supervisory Board Chair Named Successor | MT |
Company Valuation: Just Eat Takeaway.com N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 13,745 | 10,306 | 4,265 | 2,939 | 2,668 | 4,038 | - | - |
| Change | - | -25.02% | -58.61% | -31.09% | -9.22% | 51.34% | - | - |
| Enterprise Value (EV) | 13,786 | 11,602 | 4,625 | 3,575 | 3,054 | 4,038 | 3,732 | 3,396 |
| Change | - | -15.85% | -60.13% | -22.7% | -14.57% | 32.21% | -7.59% | -9% |
| P/E ratio | -86.4x | -8.64x | -0.75x | -1.59x | -1.63x | - | -483x | 60x |
| PBR | 1.62x | 0.79x | 0.53x | 0.48x | 0.6x | - | - | 0.89x |
| PEG | - | -0x | -0x | 0x | 0.24x | - | - | -0x |
| Capitalization / Revenue | 6.73x | 2.29x | 0.77x | 0.57x | 0.52x | 1.12x | 1.06x | 0.99x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.12x | 1.06x | 0.99x |
| EV / EBITDA | - | - | - | - | - | - | 9,420,770x | 8,532,701x |
| EV / EBIT | 0x | -0x | -0x | -0x | -0x | 23.8x | 16.8x | - |
| EV / FCF | 0x | -0x | -0x | -0x | 0x | 34.1x | 16.1x | 14.1x |
| FCF Yield | 1.09% | -5.57% | -7.36% | -0.92% | 4.5% | 2.93% | 6.23% | 7.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.07 | -5.61 | -26.51 | -8.69 | -8.09 | - | -0.0419 | 0.3371 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,042 | 4,495 | 5,561 | 5,167 | 5,097 | 3,593 | 3,809 | 4,067 |
| EBITDA | 191 | -331 | 19 | 324 | 448 | - | 428.7 | 473.3 |
| EBIT 1 | 19 | -720 | -5,149 | -275 | -221 | 170 | 239.7 | - |
| Net income | -151 | -1,031 | -5,667 | -1,846 | -1,645 | - | -38.3 | 60.25 |
| Net Debt | 41 | 1,296 | 360 | 636 | 386 | - | -306.4 | -642.4 |
| Reference price 2 | 92.40 | 48.47 | 19.75 | 13.78 | 13.20 | 20.22 | 20.22 | 20.22 |
| Nbr of stocks (in thousands) | 148,759 | 212,621 | 215,966 | 213,278 | 202,231 | 199,719 | - | - |
| Announcement Date | 10/03/21 | 02/03/22 | 01/03/23 | 28/02/24 | 24/02/25 | - | - | - |
1EUR in Million2
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 4.74B | |
| 23.34x | 6.53x | 14.94x | 0.87% | 715B | |
| 37.56x | 9.78x | 31.56x | -.--% | 435B | |
| 15.77x | 3.43x | 20.49x | -.--% | 177B | |
| 13.88x | 17.03x | 170.08x | 0.28% | 138B | |
| 69.82x | 5.76x | 44.67x | -.--% | 123B | |
| 100.88x | 7.02x | 34.89x | -.--% | 98.05B | |
| 31.13x | 5.54x | 15.76x | -.--% | 77.85B | |
| 10.9x | 5.24x | 57.87x | 0.37% | 50.64B | |
| 14.6x | 1.64x | 7.91x | 0.34% | 37.42B | |
| Average | 35.32x | 6.89x | 44.24x | 0.19% | 185.65B | |
| Weighted average by Cap. | 32.26x | 7.58x | 35.03x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- TKWY Stock
- Valuation Just Eat Takeaway.com N.V.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition