JUST EAT TAKEAWAY.COM N.V. |
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.30 EUR | +0.57% |
|
-5.13% | -6.86% |
| 01-14 | Morgan Stanley raises Informa, cuts Trustpilot | AN |
| 01-08 | JUST EAT TAKEAWAY.COM : Buy rating from Deutsche Bank | ZD |
Company Valuation: Just Eat Takeaway.com N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,031 | 13,745 | 10,306 | 4,265 | 2,939 | 2,472 | 2,472 | - |
| Change | - | 173.2% | -25.02% | -58.61% | -31.09% | -15.89% | 0% | - |
| Enterprise Value (EV) 1 | 5,251 | 13,786 | 11,602 | 4,625 | 3,575 | 3,198 | 3,187 | 3,027 |
| Change | - | 162.52% | -15.85% | -60.13% | -22.7% | -10.55% | -0.36% | -5.01% |
| P/E ratio | -41.3x | -86.4x | -8.64x | -0.75x | -1.59x | -5.77x | -10.5x | -16.7x |
| PBR | 4.44x | 1.62x | 0.79x | 0.53x | 0.48x | 0.45x | 0.46x | 0.46x |
| PEG | - | 1.9x | -0x | -0x | 0x | 0.1x | 0.2x | 0.5x |
| Capitalization / Revenue | 12.1x | 6.73x | 2.29x | 0.77x | 0.57x | 0.48x | 0.46x | 0.44x |
| EV / Revenue | 12.6x | 6.75x | 2.58x | 0.83x | 0.69x | 0.62x | 0.59x | 0.54x |
| EV / EBITDA | 428x | 72.2x | -35.1x | 243x | 11x | 6.98x | 5.5x | 4.45x |
| EV / EBIT | -208x | 726x | -16.1x | -0.9x | -13x | -24x | 345x | 27.9x |
| EV / FCF | -73.6x | 91.9x | -20.2x | -14.7x | -132x | 30.8x | 15.7x | 10.1x |
| FCF Yield | -1.36% | 1.09% | -4.95% | -6.79% | -0.76% | 3.25% | 6.39% | 9.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.99 | -1.07 | -5.61 | -26.51 | -8.69 | -2.117 | -1.165 | -0.7338 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 415.9 | 2,042 | 4,495 | 5,561 | 5,167 | 5,177 | 5,374 | 5,640 |
| EBITDA 1 | 12.27 | 191 | -331 | 19 | 324 | 458.5 | 579.4 | 680.1 |
| EBIT 1 | -25.29 | 19 | -720 | -5,149 | -275 | -133 | 9.248 | 108.5 |
| Net income 1 | -115.5 | -151 | -1,031 | -5,667 | -1,846 | -366.6 | -157 | -75.47 |
| Net Debt 1 | 220.3 | 41 | 1,296 | 360 | 636 | 725.8 | 714.3 | 554.6 |
| Reference price 2 | 82.20 | 92.40 | 48.47 | 19.75 | 13.78 | 12.22 | 12.22 | 12.22 |
| Nbr of stocks (in thousands) | 61,206 | 148,759 | 212,621 | 215,966 | 213,278 | 202,231 | 202,231 | - |
| Announcement Date | 13/02/20 | 10/03/21 | 02/03/22 | 01/03/23 | 28/02/24 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E ratio (Y) | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -5.77x | 0.62x | 6.98x | -.--% | 2.55B | ||
| 17.78x | 4.71x | 11.61x | +1.24% | 440B | ||
| 41.92x | 9.3x | 33.13x | -.--% | 354B | ||
| 34.63x | 3.19x | 21.58x | -.--% | 137B | ||
| 77.55x | 5.57x | 59.03x | -.--% | 93.68B | ||
| 32.11x | 6.59x | 18.52x | -.--% | 79.72B | ||
| 11.64x | 14.98x | 239.62x | +0.32% | 82.31B | ||
| 578.99x | 6.12x | 34.56x | -.--% | 70.34B | ||
| 6.21x | 3.99x | 83.82x | +0.47% | 31.78B | ||
| 216.03x | 9.08x | 117.03x | -.--% | 28.54B | ||
| Average | 101.11x | 6.41x | 62.59x | +0.20% | 131.93B | |
| Weighted average by Cap. | 64.61x | 6.75x | 41.66x | +0.44% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TKWY Stock
- Valuation Just Eat Takeaway.com N.V.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition