Valuation Journeo plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:04 12/06/2026 BST			5-day change	1st Jan Change
440.00 ^GBX	+3.53%		+2.92%	-16.19%

05-07	EARNINGS AND TRADING: Newbury revenue rises; NAHL swings to profit	AN
05-07	Journeo Unit Bags $1 Million Display Systems Order	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	9.397	12.06	43.82	46.62	92.79	77.77
Change	-	28.37%	263.28%	6.39%	99.03%	-16.19%
Enterprise Value (EV) ¹	9.397	14.53	35.93	32.52	80.94	62.37
Change	-	54.65%	147.27%	-9.49%	148.86%	-22.94%
P/E Ratio	24.1x	14.1x	14.8x	10.8x	22x	13.9x
PBR	-	-	3.44x	2.81x	3.98x	2.6x
PEG	-	0x	0.2x	0.2x	-2.35x	0.4x
Capitalization / Revenue	0.6x	0.57x	0.95x	0.94x	1.69x	1.08x
EV / Revenue	0.6x	0.69x	0.78x	0.66x	1.47x	0.87x
EV / EBITDA	-	7.94x	7.04x	5.2x	10.9x	7.01x
EV / EBIT	-	13.1x	9.04x	6.83x	15x	8.54x
EV / FCF	-	-	81.5x	5x	11.7x	13.9x
FCF Yield	-	-	1.23%	20%	8.51%	7.22%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0446	0.098	0.1796	0.2629	0.2383	0.317
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.59	21.12	46.09	49.56	55.02	72
EBITDA ¹	-	1.831	5.104	6.255	7.447	8.9
EBIT ¹	-	1.113	3.973	4.765	5.397	7.3
Net income ¹	0.407	0.903	2.973	4.52	4.154	5.6
Net Debt ¹	-	2.469	-7.889	-14.1	-11.86	-15.4
Reference price ²	1.075	1.380	2.660	2.830	5.250	4.400
Nbr of stocks (in thousands)	8,741	8,741	16,474	16,474	17,675	17,675
Announcement Date	28/03/22	28/03/23	26/03/24	25/03/25	24/03/26	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JOURNEO PLC	13.88x	0.87x	7.01x	-	104M
CISCO SYSTEMS, INC.	37.39x	7.78x	20.1x	1.37%	477B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.99x	0.92x	16.59x	2.02%	206B
ARISTA NETWORKS, INC.	48.74x	16.42x	34.38x	-.--%	206B
ZHONGJI INNOLIGHT CO., LTD.	42.68x	13.32x	33.44x	0.25%	189B
NOKIA OYJ	51.88x	3.34x	21.73x	1.16%	84.2B
LUMENTUM HOLDINGS INC.	186.58x	24.01x	70.5x	-.--%	71.7B
MOTOROLA SOLUTIONS, INC.	31.08x	5.9x	17.26x	1.15%	68.43B
CIENA CORPORATION	85.85x	9.98x	46.07x	-.--%	63.13B
GARMIN LTD.	25.12x	5.42x	18.76x	1.73%	45.92B
Average	54.62x	8.80x	28.59x	0.85%	141.13B
Weighted average by Cap.	47.56x	9.27x	27.10x	0.97%