Valuation Jinhai Medical Technology Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 09:09:05 15/05/2026 BST			5-day change	1st Jan Change
3.810 ^HKD	-13.41%		-13.61%	+204.80%

03-30	Jinhai Medical Technology's 2025 Loss Narrows; Shares Drop 12%	MT
03-27	Jinhai Medical Technology Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	289.4	595.4	461.1	519.8	1,726	1,093
Change	-	105.77%	-22.56%	12.72%	232.05%	-36.69%
Enterprise Value (EV) ¹	268.9	573	439.5	499.8	1,723	1,069
Change	-	113.08%	-23.3%	13.71%	244.8%	-37.98%
P/E ratio	230x	-2,815x	987x	-159x	-96.1x	-63.1x
PBR	11.4x	23.4x	18.9x	13.9x	54.3x	21.3x
PEG	-	24x	-3x	0x	-0x	10.96x
Capitalization / Revenue	12.9x	27.8x	20.7x	11.4x	34.4x	23.6x
EV / Revenue	12x	26.8x	19.7x	10.9x	34.3x	23.1x
EV / EBITDA	120x	243x	123x	-377x	-106x	-74.3x
EV / EBIT	-153x	-409x	1,053,960x	-109x	-85.8x	-59.3x
EV / FCF	41.9x	259x	108x	-242x	2,399x	-3,722x
FCF Yield	2.39%	0.39%	0.93%	-0.41%	0.04%	-0.03%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000256	-0.000043	0.000095	-0.000631	-0.003474	-0.003274
Distribution rate	-	-	-	-	-	-
Net sales ¹	22.47	21.42	22.28	45.64	50.24	46.28
EBITDA ¹	2.244	2.36	3.571	-1.325	-16.29	-14.39
EBIT ¹	-1.759	-1.4	0.000417	-4.594	-20.09	-18.01
Net income ¹	1.263	-0.212	0.4681	-3.141	-17.96	-17.08
Net Debt ¹	-20.45	-22.43	-21.6	-20.01	-2.733	-23.97
Reference price ²	0.0588	0.1210	0.0937	0.1005	0.3338	0.2066
Nbr of stocks (in thousands)	4,920,000	4,920,000	4,920,000	5,170,000	5,170,000	5,290,000
Announcement Date	29/04/21	28/04/22	28/04/23	25/04/24	25/04/25	24/04/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JINHAI MEDICAL TECHNOLOGY LIMITED	-	-	-	-	2.57B
RECRUIT HOLDINGS CO., LTD.	23.42x	2.81x	13.92x	0.35%	68.58B
PAYCHEX, INC.	18.57x	5.66x	12.32x	4.74%	32.8B
TRINET GROUP, INC.	13.3x	2.26x	6.23x	2.82%	1.86B
MEITEC GROUP HOLDINGS INC.	17.08x	-	-	5.98%	1.47B
SMARTGROUP CORPORATION LTD	17.05x	4.25x	10.08x	4.4%	1.05B
OPEN UP GROUP INC.	12.84x	0.84x	7.43x	4.57%	996M
SMS CO., LTD.	22.63x	2.19x	12.81x	1.62%	952M
BARRETT BUSINESS SERVICES, INC.	21.19x	-	-	1.07%	738M
BEIJING CAREER INTERNATIONAL CO., LTD	13.69x	-	-	1.22%	718M
Average	17.75x	3.00x	10.47x	2.97%	11.17B
Weighted average by Cap.	21.46x	3.67x	13.18x	1.88%