Company Valuation: Jiangxi Hongcheng Environment Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2024 2025 2026 2027 2028
Capitalization 1 7,765 9,994 12,661 11,904 12,174 - -
Change - - 26.69% -5.98% 2.27% - -
Enterprise Value (EV) 7,765 9,994 12,661 11,904 12,174 12,174 12,174
Change - - 26.69% -5.98% 2.27% 0% 0%
P/E ratio 11.5x 10.9x 11.4x 11.3x 9.67x 9.29x 8.94x
PBR 1.39x - 1.36x 1.19x 1.14x 1.08x 1.02x
PEG - - 3.19x -1.97x 0.5x 2.28x 2.28x
Capitalization / Revenue 0.95x - 1.54x 1.59x 1.58x 1.54x 1.5x
EV / Revenue 0x - 0x 0x 1.58x 1.54x 1.5x
EV / EBITDA - - 0x 0x 4.27x 4.11x 3.97x
EV / EBIT 0x - 0x 0x 7.42x 7.14x 6.87x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.5 - - - - - -
Rate of return 6.13% - - - - - -
EPS 2 0.71 0.84 0.87 0.82 0.98 1.02 1.06
Distribution rate 70.4% - - - - - -
Net sales 1 8,174 - 8,227 7,486 7,692 7,899 8,104
EBITDA 1 - - 2,682 2,555 2,848 2,960 3,066
EBIT 1 1,201 - 1,647 1,560 1,640 1,705 1,773
Net income 1 820 1,083 1,190 1,193 1,254 1,304 1,356
Net Debt - - - - - - -
Reference price 2 8.150 9.140 9.950 9.270 9.480 9.480 9.480
Nbr of stocks (in thousands) 952,814 1,093,403 1,272,468 1,284,155 1,284,156 - -
Announcement Date 21/04/22 10/04/24 14/04/25 15/04/26 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.84x - - - 1.8B
15.61x5.53x8.7x3.02% 18.61B
14.82x7.67x12.72x4.04% 13B
21.6x6.67x13.96x4.25% 11.77B
16.93x7.66x13.43x3.77% 10.4B
12.08x - - - 3.33B
20.42x5.42x13.13x5.78% 3.24B
21.12x - - 2.68% 3.01B
9.48x - - - 2.96B
10.37x6.6x9.42x4.96% 2.69B
Average 15.23x 6.59x 11.89x 4.07% 7.08B
Weighted average by Cap. 16.34x 6.63x 11.71x 3.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 600461 Stock
  4. Valuation Jiangxi Hongcheng Environment Co.,Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW