Valuation Jiangling Motors Corporation, Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 10/04/2026			5-day change	1st Jan Change
18.76 ^CNY	+2.79%		+1.79%	+0.86%

04-03	Jiangling Motors' Sales Rise 7% in March	MT
03-27	Jiangling Motors 2025 net profit down 22.8% Y/Y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	10,609	9,009	11,976	15,579	12,571	12,578	-	-
Change	-	-15.09%	32.94%	30.09%	-19.31%	0.05%	-	-
Enterprise Value (EV) ¹	1,421	1,597	1,540	4,620	1,030	3,685	3,032	2,044
Change	-	12.44%	-3.58%	200%	-77.7%	257.61%	-17.73%	-32.59%
P/E ratio	24.3x	12.7x	11.1x	13.2x	13.5x	10.5x	9.27x	11.4x
PBR	1.65x	1.25x	1.59x	1.79x	1.37x	1.27x	1.16x	1.13x
PEG	-	0.2x	0.2x	3.2x	-0.6x	0.4x	0.7x	-0.6x
Capitalization / Revenue	0.3x	0.3x	0.36x	0.41x	0.32x	0.3x	0.27x	0.3x
EV / Revenue	0.04x	0.05x	0.05x	0.12x	0.03x	0.09x	0.07x	0.05x
EV / EBITDA	0.88x	0.87x	0.76x	1.74x	0.38x	1.12x	0.9x	0.54x
EV / EBIT	2.51x	1.77x	1.94x	3.66x	0.74x	2.02x	1.56x	1.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.266	0.424	0.684	0.712	0.5558	0.5181	0.5269	0.6578
Rate of return	1.63%	3.16%	3.59%	3.04%	2.99%	2.76%	2.81%	3.51%
EPS ²	0.67	1.06	1.709	1.78	1.38	1.79	2.025	1.645
Distribution rate	39.7%	40%	40%	40%	40.3%	28.9%	26%	40%
Net sales ¹	35,221	30,100	33,167	38,374	39,170	42,320	45,910	41,538
EBITDA ¹	1,615	1,842	2,015	2,661	2,680	3,284	3,387	3,768
EBIT ¹	566.3	900.3	795.3	1,263	1,396	1,824	1,939	1,568
Net income ¹	574.2	915	1,476	1,537	1,187	1,545	1,747	1,420
Net Debt ¹	-9,189	-7,411	-10,436	-10,959	-11,540	-8,892	-9,546	-10,534
Reference price ²	16.31	13.43	19.03	23.45	18.60	18.76	18.76	18.76
Nbr of stocks (in thousands)	863,214	863,214	863,214	863,214	854,644	854,582	-	-
Announcement Date	24/01/22	29/03/23	29/03/24	21/01/25	23/01/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JIANGLING MOTORS CORPORATION, LTD.	10.48x	0.09x	1.12x	2.76%	1.84B
FERRARI N.V.	31.38x	7.19x	18.38x	1.23%	62.49B
MARUTI SUZUKI INDIA LTD	27.94x	1.96x	16.61x	1.11%	46.34B
PORSCHE AG	23.4x	1.24x	7.14x	2.57%	43.77B
KIA CORPORATION	6.79x	0.31x	2.81x	4.55%	39.05B
CHERY AUTOMOBILE CO., LTD.	7.36x	0.36x	4.65x	4.27%	23.96B
SAIC MOTOR CORPORATION LIMITED	13.64x	0.05x	1x	1.97%	23.68B
STELLANTIS N.V.	10.97x	0.09x	1.34x	2.73%	23.44B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	15.52x	0.12x	2.17x	1.93%	13.09B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-57.46x	0.65x	19.53x	0.58%	10.31B
Average	9.00x	1.21x	7.47x	2.37%	28.8B
Weighted average by Cap.	17.13x	2.18x	9.51x	2.32%