|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.61 EUR | +0.91% |
|
+0.61% | +7.30% |
| 02-02 | Jcdecaux Se Unveils World's First Global Programmatic Dooh Media Solution | CI |
| 01-29 | JCDecaux Wins Contract to Operate Luxembourg National Railway Company's Advertising Assets | MT |
Company Valuation: JCDECAUX SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,963 | 4,683 | 3,769 | 3,878 | 3,245 | 3,540 | 3,540 | - |
| Change | - | 18.16% | -19.52% | 2.9% | -16.34% | 9.1% | 0% | - |
| Enterprise Value (EV) 1 | 5,087 | 5,625 | 4,747 | 4,884 | 4,001 | 6,625 | 6,477 | 6,315 |
| Change | - | 10.58% | -15.62% | 2.9% | -18.08% | 65.6% | -2.24% | -2.51% |
| P/E ratio | -6.56x | -324x | 28.5x | 18.6x | 12.5x | 14.2x | 12.9x | 11.6x |
| PBR | 2.49x | 2.89x | 2.14x | 1.99x | 1.47x | 1.5x | 1.39x | 1.29x |
| PEG | - | 3.3x | -0x | 0.3x | 0.5x | -3.88x | 1.2x | 1x |
| Capitalization / Revenue | 1.71x | 1.71x | 1.14x | 1.09x | 0.82x | 0.89x | 0.86x | 0.82x |
| EV / Revenue | 2.2x | 2.05x | 1.43x | 1.37x | 1.02x | 1.67x | 1.57x | 1.47x |
| EV / EBITDA | 4.28x | 4.83x | 3.69x | 4.23x | 3.17x | 4.97x | 4.71x | 4.99x |
| EV / EBIT | -20.1x | 345x | 22.4x | 18.3x | 9.99x | 15.7x | 14.3x | 13x |
| EV / FCF | 7.6x | 6.75x | 6.34x | -4,884x | 17.3x | 26.3x | 22.4x | 21x |
| FCF Yield | 13.2% | 14.8% | 15.8% | -0.02% | 5.8% | 3.8% | 4.47% | 4.75% |
| Dividend per Share 2 | - | - | - | - | 0.55 | 0.5998 | 0.6562 | 0.7177 |
| Rate of return | - | - | - | - | 3.63% | 3.61% | 3.95% | 4.32% |
| EPS 2 | -2.842 | -0.068 | 0.621 | 0.978 | 1.211 | 1.167 | 1.287 | 1.434 |
| Distribution rate | - | - | - | - | 45.4% | 51.4% | 51% | 50% |
| Net sales 1 | 2,312 | 2,745 | 3,316 | 3,570 | 3,935 | 3,979 | 4,128 | 4,299 |
| EBITDA 1 | 1,188 | 1,164 | 1,286 | 1,156 | 1,263 | 1,332 | 1,376 | 1,265 |
| EBIT 1 | -253.7 | 16.3 | 212 | 266.2 | 400.3 | 423.1 | 451.7 | 486 |
| Net income 1 | -604.6 | -14.5 | 132.1 | 209.2 | 258.9 | 253 | 278.2 | 309 |
| Net Debt 1 | 1,124 | 942.2 | 977.8 | 1,006 | 756.3 | 3,086 | 2,937 | 2,775 |
| Reference price 2 | 18.63 | 22.00 | 17.72 | 18.20 | 15.16 | 16.61 | 16.61 | 16.61 |
| Nbr of stocks (in thousands) | 212,738 | 212,868 | 212,692 | 213,093 | 214,024 | 213,116 | 213,116 | - |
| Announcement Date | 11/03/21 | 10/03/22 | 09/03/23 | 07/03/24 | 06/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.24x | 1.67x | 4.97x | 3.61% | 4.2B | |
| 11.24x | 1.22x | 5.6x | 5.07% | 21.66B | |
| 12x | 1x | 6.25x | 4.33% | 21.71B | |
| 22.68x | 7.9x | 13.89x | 4.63% | 15.22B | |
| 17.93x | 0.54x | 5.82x | 1.52% | 4.37B | |
| 6.55x | 0.56x | 3.38x | 9.25% | 3.99B | |
| -10.42x | 1.51x | 6.98x | - | 3.18B | |
| 19.58x | 0.47x | 6.65x | 2.75% | 2.74B | |
| 67.82x | - | - | - | 2.37B | |
| Average | 17.96x | 1.86x | 6.69x | 4.45% | 8.82B | |
| Weighted average by Cap. | 15.04x | 2.41x | 7.38x | 4.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DEC Stock
- Valuation JCDECAUX SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition