Valuation JCDECAUX SE

Equities

Real-time Euronext Paris Other stock markets 10:39:47 19/05/2026 BST			5-day change	1st Jan Change
18.25 ^EUR	+0.88%		-1.72%	+17.89%

05-13	JCDecaux SE Approves Distribution of Dividend	CI
05-06	Investors Can't Get Enough of Chips

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,683	3,769	3,878	3,245	3,297	3,989	-	-
Change	-	-19.52%	2.9%	-16.34%	1.62%	20.97%	-	-
Enterprise Value (EV)	5,625	4,747	4,884	4,001	3,885	3,989	3,989	4,607
Change	-	-15.62%	2.9%	-18.08%	-2.9%	2.68%	0%	15.51%
P/E ratio	-324x	28.5x	18.6x	12.5x	12.6x	14.1x	12.7x	11.8x
PBR	2.89x	2.14x	1.99x	1.47x	1.48x	1.65x	1.52x	1.48x
PEG	-	-0x	0.3x	0.5x	8.48x	1.8x	1.1x	1.48x
Capitalization / Revenue	1.71x	1.14x	1.09x	0.82x	0.83x	0.97x	0.93x	0.88x
EV / Revenue	0x	0x	0x	0x	0x	0.97x	0.93x	0.88x
EV / EBITDA	0x	0x	0x	0x	0x	2.98x	2.86x	2.82x
EV / EBIT	0x	0x	0x	0x	0x	8.78x	8.04x	7.48x
EV / FCF	0x	0x	-0x	0x	0x	12.2x	11.4x	10.5x
FCF Yield	17.8%	19.9%	-0.03%	7.15%	10.4%	8.18%	8.78%	9.55%
Dividend per Share ²	-	-	-	0.55	0.65	0.6868	0.7496	0.81
Rate of return	-	-	-	3.63%	4.2%	3.67%	4%	4.32%
EPS ²	-0.068	0.621	0.978	1.211	1.229	1.325	1.472	1.59
Distribution rate	-	-	-	45.4%	52.9%	51.8%	50.9%	50.9%
Net sales ¹	2,745	3,316	3,570	3,935	3,967	4,105	4,299	4,512
EBITDA ¹	1,164	1,286	1,156	1,263	1,287	1,337	1,397	1,415
EBIT ¹	16.3	212	266.2	400.3	432.9	454.2	496.1	533.1
Net income ¹	-14.5	132.1	209.2	258.9	262.6	283.4	314.8	348.1
Net Debt	942.2	977.8	1,006	756.3	587.4	-	-	618.5
Reference price ²	22.00	17.72	18.20	15.16	15.48	18.74	18.74	18.74
Nbr of stocks (in thousands)	212,868	212,692	213,093	214,024	213,005	212,849	-	-
Announcement Date	10/03/22	09/03/23	07/03/24	06/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JCDECAUX SE	14.14x	-	-	3.67%	4.64B
PUBLICIS GROUPE S.A.	11.71x	1.28x	5.77x	4.74%	23.67B
OMNICOM GROUP., INC.	8.25x	0.95x	5.04x	4.67%	20.85B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.63x	6.02x	10.67x	6.44%	12.2B
CYBERAGENT, INC.	15.79x	0.52x	5.27x	1.57%	4.13B
WPP PLC	7.83x	0.61x	3.65x	5.46%	3.97B
HAKUHODO DY HOLDINGS INC	19.29x	0.39x	5.67x	2.75%	2.63B
NIQ GLOBAL INTELLIGENCE PLC	-28.07x	1.25x	5.35x	-.--%	2.67B
Average	7.82x	1.58x	5.92x	3.66%	9.34B
Weighted average by Cap.	10.08x	1.89x	6.24x	4.56%