Valuation JB Hunt Transport Services

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 10/04/2026 BST			5-day change	1st Jan Change
227.04 ^USD	+0.81%		+5.64%	+16.83%

04-08	Benchmark Adjusts Price Target on J.B. Hunt Transport Services to $230 From $220, Maintains Buy Rating	MT
04-08	Goldman Sachs Adjusts Price Target on J.B. Hunt Transport Services to $200 From $198, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	21,465	18,053	20,602	17,208	18,505	21,479	-	-
Change	-	-15.9%	14.12%	-16.47%	7.54%	16.07%	-	-
Enterprise Value (EV) ¹	22,411	19,263	22,124	18,638	19,954	22,862	22,569	22,373
Change	-	-14.05%	14.86%	-15.76%	7.06%	14.57%	-1.28%	-0.87%
P/E ratio	28.6x	18.9x	28.7x	30.7x	31.8x	31.5x	25.7x	23x
PBR	6.89x	4.93x	5.02x	4.28x	5.16x	6.05x	5.53x	5.2x
PEG	-	0.7x	-1.2x	-1.5x	3.2x	1.8x	1.1x	2x
Capitalization / Revenue	1.76x	1.22x	1.61x	1.42x	1.54x	1.73x	1.62x	1.54x
EV / Revenue	1.84x	1.3x	1.72x	1.54x	1.66x	1.84x	1.7x	1.61x
EV / EBITDA	14x	9.75x	12.8x	11.7x	12.6x	13.3x	11.7x	11x
EV / EBIT	21.4x	14.5x	22.3x	22.4x	23.1x	23.6x	19.8x	18.3x
EV / FCF	64.6x	55.8x	153x	23x	18.1x	26.2x	25.9x	22.6x
FCF Yield	1.55%	1.79%	0.65%	4.34%	5.53%	3.82%	3.86%	4.43%
Dividend per Share ²	1.18	1.6	1.68	1.72	1.76	1.823	1.892	2.05
Rate of return	0.58%	0.92%	0.84%	1.01%	0.91%	0.8%	0.83%	0.9%
EPS ²	7.14	9.21	6.97	5.56	6.12	7.206	8.849	9.88
Distribution rate	16.5%	17.4%	24.1%	30.9%	28.8%	25.3%	21.4%	20.8%
Net sales ¹	12,168	14,814	12,830	12,087	11,999	12,450	13,274	13,935
EBITDA ¹	1,603	1,976	1,731	1,592	1,580	1,725	1,937	2,025
EBIT ¹	1,046	1,330	993.2	831.2	865.1	968	1,141	1,220
Net income ¹	760.8	969.4	728.3	570.9	598.3	678	814.8	882.5
Net Debt ¹	945.7	1,210	1,523	1,431	1,450	1,383	1,091	894.2
Reference price ²	204.40	174.36	199.74	170.66	194.34	227.04	227.04	227.04
Nbr of stocks (in thousands)	105,014	103,537	103,143	100,830	95,218	94,604	-	-
Announcement Date	18/01/22	18/01/23	18/01/24	16/01/25	15/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JB HUNT TRANSPORT SERVICES	31.51x	1.84x	13.25x	0.8%	21.48B
OLD DOMINION FREIGHT LINE, INC.	40.95x	7.62x	24.21x	0.56%	43.43B
SAIA, INC.	37.99x	3.14x	16.56x	-.--%	10.69B
TFI INTERNATIONAL INC.	30.27x	1.56x	10.45x	1.55%	10.06B
LANDSTAR SYSTEM, INC.	31.84x	1.11x	19.32x	1.25%	5.74B
NIKKON HOLDINGS CO.,LTD.	32.79x	2.42x	15.78x	1.57%	3.59B
RXO, INC.	-54.28x	0.51x	26.96x	-.--%	2.65B
WERNER ENTERPRISES, INC.	45.48x	0.76x	6.34x	1.77%	1.94B
STEF	16.55x	0.58x	6.5x	2.77%	1.8B
MARTEN TRANSPORT, LTD.	48.83x	-	-	1.71%	1.14B
Average	26.19x	2.17x	15.49x	1.2%	10.25B
Weighted average by Cap.	34.11x	4.33x	18.55x	0.78%