Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Cigarettes

          

Tobacco

- 2,418B 2,591B 2,897B 3,305B

CAPEX

- -83.84B -105B -135B -143B

D&A

- 184B 165B 162B 180B

Operating Income

- 754B 750B 792B 952B

International Tobacco

1,557B - - - -

CAPEX

-62.47B - - - -

D&A

117B - - - -

Operating Income

454B - - - -

Domestic Tobacco

568B - - - -

CAPEX

-20.03B - - - -

D&A

55.15B - - - -

Operating Income

182B - - - -

Frozen Foods

          

Processed Food

147B 156B 154B 157B 160B

CAPEX

-10.74B -8.16B -5.82B -6.12B -7.39B

D&A

6.71B 7.22B 7.06B 7.31B 7.39B

Operating Income

3.96B 3.51B 6.85B 8.07B 8.59B

Real Estate Operators And Lessors

          

Others

7.2B 9.5B 4.22B 4.59B 5.41B

CAPEX

-3.18B -6.63B -7.06B -2.61B -4.56B

D&A

2.94B 3.17B 2.49B 5.45B 5.17B

Operating Income

-41.87B -40.82B -46.14B -57.21B -58.57B

Elimination

-34.5B -7.85B -3.21B -3.5B -2.69B

CAPEX

1.52B - - - -

D&A

-7M -7M -7M -5M -

Operating Income

455M -52M 124M 5M 27M

Pharmaceutical Products

          

Pharmaceuticals

80.39B 82.91B 94.88B 94.46B -

CAPEX

-5.98B -2.42B -7.34B -7B -

D&A

5.44B 5.44B 4.62B 4.95B -

Operating Income

11.09B 11.15B 17.41B 9.23B -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

EMA

- 707B 1,078B 1,287B 1,585B

Operating Income

- 162B 272B 315B 450B

Asia

- 792B 797B 802B 864B

Operating Income

- 269B 246B 220B 225B

Western Europe

- 503B 603B 689B 736B

Operating Income

- 208B 231B 257B 278B

South and West Europe

245B - - - -

North and Central Europe

313B - - - -

CIS+

342B - - - -

Abroad

- - - - -

Total Assets

2,419B 2,818B 3,018B - -

Total Assets

- - - 3,736B 3,739B

Rest-Of-The-World

582B - - - -

Japan

843B - - - -

Total Assets

710B 660B 637B 576B 567B