Valuation Japan Exchange Group, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 10/07/2026 BST			5-day change	1st Jan Change
2,176.50 ^JPY	+2.57%		-0.11%	+29.86%

07-08	Japan Exchange Completes 20 Billion Yen Share Buyback	MT
07-07	Tranche Update on Japan Exchange Group, Inc.'s Equity Buyback Plan announced on April 28, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,205,931	1,058,225	2,112,595	1,589,246	1,856,919	2,220,542	-	-
Change	-	-12.25%	99.64%	-24.77%	16.84%	19.58%	-	-
Enterprise Value (EV) ¹	1,047,044	1,012,386	2,037,056	1,543,305	1,798,941	2,083,692	2,068,191	2,041,839
Change	-	-3.31%	101.21%	-24.24%	16.56%	15.83%	-0.74%	-1.27%
P/E	24.2x	22.9x	35.2x	26x	23.5x	24.4x	24.5x	23.6x
PBR	3.82x	3.37x	6.51x	4.66x	5.38x	6.33x	5.93x	5.58x
PEG	-	-3.42x	1.1x	55.26x	0.8x	1.5x	-257.28x	6.17x
Capitalization / Revenue	8.9x	7.9x	13.8x	9.8x	9.34x	9.69x	9.46x	9.11x
EV / Revenue	7.73x	7.56x	13.3x	9.51x	9.05x	9.1x	8.81x	8.37x
EV / EBITDA	11.5x	11.6x	19.3x	14.2x	13.4x	14.6x	15.1x	14.1x
EV / EBIT	14.3x	14.8x	23.3x	17.1x	15.5x	16.4x	16.4x	16x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	36	31.5	45.5	45.5	61	72.81	64.73	65.06
Rate of return	3.15%	3.12%	2.21%	2.98%	3.38%	3.35%	2.97%	2.99%
EPS ²	47.18	44.02	58.44	58.72	76.81	89.04	88.95	92.36
Distribution rate	76.3%	71.6%	77.9%	77.5%	79.4%	81.8%	72.8%	70.4%
Net sales ¹	135,432	133,991	152,871	162,230	198,735	229,074	234,647	243,876
EBITDA ¹	90,998	87,224	105,742	108,483	134,333	142,428	137,164	144,744
EBIT ¹	73,473	68,253	87,444	90,122	116,289	127,154	125,847	127,405
Net income ¹	49,955	46,342	60,822	61,092	79,139	91,191	90,628	93,927
Net Debt ¹	-158,887	-45,839	-75,539	-45,941	-57,978	-136,850	-152,351	-178,703
Reference price ²	1,143.00	1,009.25	2,055.00	1,527.50	1,806.50	2,176.50	2,176.50	2,176.50
Nbr of stocks (in thousands)	1,055,057	1,048,527	1,028,027	1,040,423	1,027,910	1,020,235	-	-
Announcement Date	26/04/22	27/04/23	30/04/24	28/04/25	28/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JAPAN EXCHANGE GROUP, INC.	24.44x	9.1x	14.63x	3.35%	13.75B
CME GROUP INC.	20.46x	12.28x	17.29x	4.68%	87.06B
TRADEWEB MARKETS INC.	28.03x	7.65x	14.07x	0.57%	20.84B
BSE LIMITED	63.17x	29.75x	45.79x	0.49%	16.3B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	55.01x	31.67x	43.13x	0.95%	7.41B
ASX LIMITED	21.14x	7.59x	12.56x	3.77%	7.32B
SAUDI TADAWUL GROUP HOLDING COMPANY	38.3x	14x	39.75x	1.63%	4.25B
MIAMI INTERNATIONAL HOLDINGS, INC.	16.54x	-1094.48x	-2241.01x	-	4.06B
DUBAI FINANCIAL MARKET	19.4x	12.75x	13.74x	4.1%	3.24B
Average	31.83x	-107.74x	-226.67x	2.44%	18.25B
Weighted average by Cap.	27.92x	-13.51x	-34.94x	3.3%