Valuation Iqvia Holdings Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:03 20/06/2025 BST			5-day change	1st Jan Change
154.73 ^USD	+0.08%		-1.38%	-21.26%

06-17	Baird Adjusts Price Target on IQVIA Holdings to $159 From $161, Maintains Neutral Rating	MT
06-11	IQVIA Launches New AI Agents for Life Sciences and Healthcare	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	34,352	53,900	38,056	42,227	35,667	26,768	-	-
Change	-	56.91%	-29.39%	10.96%	-15.54%	-24.95%	-	-
Enterprise Value (EV) ¹	44,983	64,659	49,587	54,524	47,948	39,257	38,458	36,769
Change	-	43.74%	-23.31%	9.96%	-12.06%	-18.13%	-2.03%	-4.39%
P/E ratio	125x	57x	35.8x	31.7x	26.2x	20.7x	17.3x	14.8x
PBR	5.71x	9.11x	6.6x	7.05x	5.94x	4.03x	3.47x	2.94x
PEG	-	0x	2.3x	1.2x	9.55x	-134.59x	0.9x	0.9x
Capitalization / Revenue	3.02x	3.88x	2.64x	2.82x	2.32x	1.66x	1.59x	1.5x
EV / Revenue	3.96x	4.66x	3.44x	3.64x	3.11x	2.44x	2.28x	2.06x
EV / EBITDA	18.9x	21.4x	14.8x	15.3x	13x	10.4x	9.54x	8.61x
EV / EBIT	22.2x	25x	17.8x	17.9x	15.5x	12.2x	11.3x	10.4x
EV / FCF	33.5x	28.1x	31.3x	36.3x	22.7x	19.9x	17.8x	15.7x
FCF Yield	2.99%	3.56%	3.2%	2.75%	4.41%	5.03%	5.6%	6.38%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.43	4.95	5.72	7.29	7.49	7.478	8.932	10.43
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	11,359	13,874	14,410	14,984	15,405	16,085	16,858	17,819
EBITDA ¹	2,384	3,022	3,346	3,569	3,684	3,791	4,031	4,272
EBIT ¹	2,030	2,591	2,779	3,050	3,100	3,209	3,415	3,551
Net income ¹	279	966	1,091	1,358	1,373	1,320	1,529	1,776
Net Debt ¹	10,631	10,759	11,531	12,297	12,281	12,488	11,690	10,001
Reference price ²	179.17	282.14	204.89	231.38	196.51	154.73	154.73	154.73
Nbr of stocks (in thousands)	191,726	191,040	185,740	182,500	181,500	173,000	-	-
Announcement Date	10/02/21	15/02/22	10/02/23	14/02/24	06/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IQVIA HOLDINGS INC.	20.69x	2.44x	10.36x	-.--%	26.77B
LONZA GROUP AG	38.72x	5.64x	19.78x	0.88%	48.43B
BEONE MEDICINES LTD.	158.23x	5.39x	87.78x	-.--%	29.32B
CELLTRION, INC.	41.83x	8.57x	25.23x	0.44%	26.16B
EUROFINS SCIENTIFIC SE	22.28x	1.9x	8.59x	1.16%	12.32B
TEMPUS AI, INC.	-45.01x	9.94x	2301.91x	-.--%	11.83B
ICON PUBLIC LIMITED COMPANY	15.74x	1.79x	9x	-.--%	11.64B
ASCENDIS PHARMA A/S	-41.42x	15.71x	-48.86x	-.--%	10.68B
QIAGEN N.V.	24.41x	5.09x	13.58x	0.11%	10.13B
Average	26.16x	6.27x	269.71x	0.29%	20.81B
Weighted average by Cap.	42.14x	5.88x	168.30x	0.37%