Valuation Intuit Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/02/2026 GMT			After hours 01:00:00
399.69 ^USD	-5.15%		393.80	-1.47%

02-11	S&P 500, Dow muted after jobs data; Alphabet, Microsoft drag on Nasdaq	RE
02-11	Intuit Launches New AI-Powered Construction Edition for Intuit Enterprise Suite	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	144,819	128,675	143,307	180,965	219,010	111,223	-	-
Change	-	-11.15%	11.37%	26.28%	21.02%	-49.22%	-	-
Enterprise Value (EV) ¹	144,291	132,793	145,765	182,929	220,431	109,273	103,996	97,627
Change	-	-7.97%	9.77%	25.5%	20.5%	-50.43%	-4.83%	-6.12%
P/E ratio	70.1x	61.8x	60.8x	62.1x	57.4x	25.3x	21.6x	18.3x
PBR	14.5x	7.77x	8.33x	9.84x	11.1x	4.88x	4.14x	3.47x
PEG	-	-25.96x	4.3x	2.6x	1.8x	1.6x	1.2x	1x
Capitalization / Revenue	15x	10.1x	9.97x	11.1x	11.6x	5.25x	4.66x	4.13x
EV / Revenue	15x	10.4x	10.1x	11.2x	11.7x	5.15x	4.36x	3.63x
EV / EBITDA	39.5x	28.3x	25.7x	27.9x	28.5x	12.3x	10.3x	8.6x
EV / EBIT	41.4x	29.5x	26.5x	28.6x	29.1x	12.6x	10.5x	8.74x
EV / FCF	46.2x	36.3x	30.5x	39.5x	36.2x	15.2x	12.9x	11.1x
FCF Yield	2.17%	2.76%	3.28%	2.53%	2.76%	6.59%	7.77%	8.99%
Dividend per Share ²	2.36	2.72	3.12	3.6	4.16	4.724	5.144	5.871
Rate of return	0.45%	0.6%	0.61%	0.56%	0.53%	1.18%	1.29%	1.47%
EPS ²	7.56	7.38	8.42	10.43	13.67	15.79	18.53	21.88
Distribution rate	31.2%	36.9%	37.1%	34.5%	30.4%	29.9%	27.8%	26.8%
Net sales ¹	9,633	12,726	14,368	16,285	18,831	21,202	23,866	26,904
EBITDA ¹	3,651	4,691	5,663	6,561	7,744	8,885	10,062	11,352
EBIT ¹	3,485	4,504	5,503	6,402	7,572	8,675	9,876	11,175
Net income ¹	2,062	2,066	2,384	2,963	3,869	4,457	5,260	6,241
Net Debt ¹	-528	4,118	2,458	1,964	1,421	-1,950	-7,227	-13,596
Reference price ²	529.97	456.17	511.70	647.35	785.13	399.69	399.69	399.69
Nbr of stocks (in thousands)	273,259	282,077	280,060	279,547	278,947	278,274	-	-
Announcement Date	24/08/21	23/08/22	24/08/23	22/08/24	21/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTUIT INC.	25.31x	5.15x	12.3x	1.18%	111B
ROBINHOOD MARKETS, INC.	38.28x	15.51x	27.46x	-.--%	70.28B
ROCKET COMPANIES, INC.	-148.01x	-	-	4.3%	52.35B
ADYEN N.V.	34.28x	11.92x	22.79x	-.--%	43.22B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	71.22x	32.48x	64.88x	1.05%	26.82B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	74.93x	3.41x	8.32x	3.35%	25.02B
FUTU HOLDINGS LIMITED	15.62x	1.99x	3.29x	-.--%	21.56B
AFFIRM HOLDINGS, INC.	52.57x	4.75x	16.98x	-.--%	18.83B
KASPI BANK	6.43x	1.42x	4.33x	-.--%	14.26B
CIRCLE INTERNET GROUP, INC.	-42.6x	4.26x	21.3x	-	13.62B
Average	12.80x	8.99x	20.18x	1.1%	39.72B
Weighted average by Cap.	9.72x	9.70x	20.22x	1.22%