Valuation Intesa Sanpaolo S.p.A.

Equities

Real-time Borsa Italiana Other stock markets 13:51:47 13/03/2026 GMT			5-day change	1st Jan Change
5.204 ^EUR	-0.21%		+0.04%	-12.08%

11:35am	Milan stock exchange erases losses in line with Europe, energy gains offset banking slump	RE
09:10am	DIARY - Italy to April 30	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	37,112	44,085	37,978	48,222	68,693	90,656	90,656	-
Change	-	18.79%	-13.85%	26.98%	42.45%	31.97%	0%	-
Enterprise Value (EV)	37,112	44,085	37,978	48,222	68,693	90,656	90,656	90,656
Change	-	18.79%	-13.85%	26.98%	42.45%	31.97%	0%	0%
P/E ratio	10.6x	10.3x	9.03x	6.29x	8.05x	11.2x	9.11x	8.39x
PBR	0.56x	0.69x	0.64x	0.78x	1.05x	1.48x	1.43x	1.39x
PEG	-	0.5x	1.99x	0.1x	0.6x	1.1x	1.01x	0.98x
Capitalization / Revenue	1.95x	2.11x	1.77x	1.92x	2.53x	3.77x	3.23x	3.13x
EV / Revenue	0x	0x	0x	0x	0x	3.33x	3.23x	3.13x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.72x	5.41x	5.12x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0357	0.151	0.161	0.296	0.341	0.375	0.4306	0.4684
Rate of return	1.87%	6.64%	7.75%	11.2%	8.83%	6.33%	8.26%	8.98%
EPS ²	0.18	0.22	0.23	0.42	0.48	0.53	0.5725	0.6213
Distribution rate	19.8%	68.6%	70%	70.5%	71%	70.8%	75.2%	75.4%
Net sales ¹	19,023	20,918	21,470	25,138	27,107	27,270	28,058	28,919
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,052	9,956	10,536	13,809	15,537	15,770	16,760	17,720
Net income ¹	3,277	4,185	4,354	7,724	8,666	9,321	9,929	10,552
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.913	2.274	2.078	2.644	3.863	5.215	5.215	5.215
Nbr of stocks (in thousands)	19,404,083	19,386,670	18,275,995	18,241,724	17,782,179	17,383,618	17,383,618	-
Announcement Date	05/02/21	04/02/22	03/02/23	06/02/24	04/02/25	02/02/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTESA SANPAOLO S.P.A.	9.93x	-	-	7.07%	105B
JPMORGAN CHASE & CO.	13x	-	-	2.26%	763B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.55x	-	-	5.6%	351B
BANK OF AMERICA CORPORATION	10.87x	-	-	2.55%	338B
HSBC HOLDINGS PLC	10.2x	-	-	5.12%	274B
CHINA CONSTRUCTION BANK CORPORATION	5.4x	-	-	5.53%	271B
WELLS FARGO & COMPANY	10.77x	-	-	2.5%	232B
BANK OF CHINA LIMITED	5.45x	-	-	5.57%	235B
ROYAL BANK OF CANADA	14.21x	-	-	3.02%	228B
COMMONWEALTH BANK OF AUSTRALIA	26.36x	-	-	2.95%	204B
Average	11.17x			4.22%	300.03B
Weighted average by Cap.	11.07x			3.79%