Valuation Intesa Sanpaolo S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 16:45:00 10/07/2025 BST			5-day change	1st Jan Change
4.988 ^EUR	-1.57%		+2.06%	+29.14%

07-10	Italy says Russia-linked companies should be banned from Ukraine's rebuild	RE
07-10	Terna Secures EUR1.5 Billion Financing from EIB, SACE, and Intesa for Adriatic Link Project	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	37,112	44,085	37,978	48,222	68,693	88,686	-	-
Change	-	18.79%	-13.85%	26.98%	42.45%	29.11%	-	-
Enterprise Value (EV)	37,112	44,085	37,978	48,222	68,693	88,686	88,686	88,686
Change	-	18.79%	-13.85%	26.98%	42.45%	29.11%	0%	0%
P/E ratio	10.6x	10.3x	9.03x	6.29x	8.05x	9.2x	8.73x	8.27x
PBR	0.56x	0.69x	0.64x	0.78x	1.05x	1.43x	1.37x	1.33x
PEG	-	0.5x	1.99x	0.1x	0.6x	0.7x	1.6x	1.51x
Capitalization / Revenue	1.95x	2.11x	1.77x	1.92x	2.53x	3.26x	3.21x	3.14x
EV / Revenue	0x	0x	0x	0x	0x	3.26x	3.21x	3.14x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.63x	5.49x	5.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0357	0.151	0.161	0.296	0.341	0.3765	0.3986	0.419
Rate of return	1.87%	6.64%	7.75%	11.2%	8.83%	7.55%	7.99%	8.4%
EPS ²	0.18	0.22	0.23	0.42	0.48	0.5421	0.5716	0.603
Distribution rate	19.8%	68.6%	70%	70.5%	71%	69.4%	69.7%	69.5%
Net sales ¹	19,023	20,918	21,470	25,138	27,107	27,217	27,616	28,230
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,052	9,956	10,536	13,809	15,537	15,743	16,168	16,742
Net income ¹	3,277	4,185	4,354	7,724	8,666	9,524	9,823	10,119
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.913	2.274	2.078	2.644	3.863	4.988	4.988	4.988
Nbr of stocks (in thousands)	19,404,083	19,386,670	18,275,995	18,241,724	17,782,179	17,778,041	-	-
Announcement Date	05/02/21	04/02/22	03/02/23	06/02/24	04/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTESA SANPAOLO S.P.A.	9.35x	-	-	7.43%	105B
JPMORGAN CHASE & CO.	15.25x	-	-	2.04%	787B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.65x	-	-	5.52%	362B
BANK OF AMERICA CORPORATION	12.99x	-	-	2.32%	353B
CHINA CONSTRUCTION BANK CORPORATION	5.83x	-	-	5.24%	281B
WELLS FARGO & COMPANY	13.98x	-	-	2.06%	266B
BANK OF CHINA LIMITED	5.78x	-	-	5.41%	242B
HSBC HOLDINGS PLC	9.92x	-	-	5.44%	214B
COMMONWEALTH BANK OF AUSTRALIA	28.97x	-	-	2.71%	195B
ROYAL BANK OF CANADA	13.99x	-	-	3.3%	187B
Average	12.17x			4.15%	299.17B
Weighted average by Cap.	12.29x			3.62%