Valuation International Gemmological Institute (India) Limited

Equities

Market Closed - NSE India S.E. Other stock markets 11:58:38 06/03/2026 GMT			5-day change	1st Jan Change
335.40 ^INR	+1.44%		+1.64%	+0.12%

02-11	International Gemmological Institute dividend 2.5 rupees per share	RE
02-11	International Gemmological Institute (India) declares dividend of 2.50 rupees per share	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Capitalization ¹	239,373	144,946	144,946	-
Change	-	-39.45%	0%	-
Enterprise Value (EV) ¹	235,491	140,130	139,360	136,938
Change	-	-40.49%	-0.55%	-1.74%
P/E ratio	-	28.3x	24.1x	21.1x
PBR	22.5x	11.4x	8.52x	7.75x
PEG	-	-	1.5x	1.5x
Capitalization / Revenue	22.7x	11.8x	10.4x	9.41x
EV / Revenue	22.4x	11.6x	10x	8.89x
EV / EBITDA	39.3x	19.7x	16.9x	15x
EV / EBIT	42.2x	21.2x	17.9x	15.9x
EV / FCF	-	27.7x	22.9x	20.5x
FCF Yield	-	3.61%	4.37%	4.88%
Dividend per Share ²	2.44	6.676	6.533	7.974
Rate of return	0.44%	1.99%	1.95%	2.38%
EPS ²	-	11.85	13.93	15.87
Distribution rate	-	55.6%	46.9%	50.3%
Net sales ¹	10,532	12,291	13,901	15,404
EBITDA ¹	5,997	7,367	8,235	9,142
EBIT ¹	5,583	6,939	7,779	8,599
Net income ¹	-	5,316	6,035	6,901
Net Debt ¹	-3,883	-4,816	-5,586	-8,008
Reference price ²	553.90	335.40	335.40	335.40
Nbr of stocks (in thousands)	432,160	432,160	432,160	-
Announcement Date	28/02/25	27/01/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNATIONAL GEMMOLOGICAL INSTITUTE (INDIA) LIMITED	-	11.61x	19.73x	1.99%	1.58B
S&P GLOBAL, INC.	27.5x	8.86x	17.22x	0.88%	135B
THOMSON REUTERS CORPORATION	27.89x	6.25x	15.59x	2.32%	49.46B
MSCI, INC.	30.39x	13.75x	22.22x	1.42%	41.82B
EQUIFAX INC.	29.9x	4.39x	13.79x	1%	25B
WOLTERS KLUWER N.V.	14.41x	3.14x	9.49x	3.61%	17.87B
TRANSUNION	26.3x	3.76x	10.55x	0.65%	14.9B
COMPUTERSHARE LIMITED	19.4x	3.97x	10.08x	3.67%	12.42B
FACTSET RESEARCH SYSTEMS, INC.	14.73x	3.84x	10.13x	1.98%	8.38B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	60.49x	-	-	-	4.75B
Average	27.89x	6.62x	14.31x	1.95%	31.13B
Weighted average by Cap.	27.17x	7.84x	16.11x	1.49%