Financials International Gemmological Institute (India) Limited
Equities
IGIIL
INE0Q9301021
Professional Information Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 296.45 INR | -0.72% |
|
-5.27% | -11.51% |
Projected Income Statement: International Gemmological Institute (India) Limited
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | 10,532 | 12,074 | 13,637 | 15,393 |
| Change | - | 14.64% | 12.95% | 12.88% |
| EBITDA 1 | 5,997 | 7,101 | 8,017 | 9,113 |
| Change | - | 18.41% | 12.89% | 13.67% |
| EBIT 1 | 5,583 | 6,610 | 7,505 | 8,610 |
| Change | - | 18.4% | 13.54% | 14.73% |
| Interest Paid 1 | - | -93.33 | -103 | -112.3 |
| Earnings before Tax (EBT) 1 | - | 7,104 | 8,206 | 9,514 |
| Change | - | - | 15.5% | 15.93% |
| Net income 1 | - | 5,186 | 5,990 | 6,944 |
| Change | - | - | 15.5% | 15.93% |
| Announcement Date | 28/02/25 | - | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: International Gemmological Institute (India) Limited
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt 1 | -3,883 | -4,816 | -6,823 | -9,133 |
| Change | - | -24.04% | -41.67% | -33.86% |
| Announcement Date | 28/02/25 | - | - | - |
1INR in Million
Estimates
Cash Flow Forecast: International Gemmological Institute (India) Limited
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 306.7 | 291.7 | 326 |
| Change | - | -4.89% | 11.77% |
| Free Cash Flow (FCF) 1 | 5,065 | 5,721 | 6,506 |
| Change | - | 12.95% | 13.73% |
| Announcement Date | - | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: International Gemmological Institute (India) Limited
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | 56.94% | 58.82% | 58.79% | 59.2% |
| EBIT Margin (%) | 53.01% | 54.75% | 55.03% | 55.94% |
| EBT Margin (%) | - | 58.84% | 60.17% | 61.8% |
| Net margin (%) | - | 42.96% | 43.93% | 45.11% |
| FCF margin (%) | - | 41.95% | 41.95% | 42.27% |
| FCF / Net Income (%) | - | 97.66% | 95.5% | 93.69% |
Profitability | ||||
| ROA | - | - | - | - |
| ROE | - | 41.69% | 39.77% | 38.38% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 2.54% | 2.14% | 2.12% |
| CAPEX / EBITDA (%) | - | 4.32% | 3.64% | 3.58% |
| CAPEX / FCF (%) | - | 6.05% | 5.1% | 5.01% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | 2.44 | 6.676 | 7.745 | 8.821 |
| Change | - | 173.61% | 16.01% | 13.89% |
| Book Value Per Share 1 | 24.59 | 29.31 | 34.52 | 40.34 |
| Change | - | 19.21% | 17.75% | 16.88% |
| EPS 1 | - | 12 | 13.85 | 16.05 |
| Change | - | - | 15.42% | 15.88% |
| Nbr of stocks (in thousands) | 432,160 | 432,160 | 432,160 | 432,160 |
| Announcement Date | 28/02/25 | - | - | - |
1INR
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | 24.7x | 21.4x |
| PBR | 10.1x | 8.59x |
| EV / Sales | 10.2x | 8.89x |
| Yield | 2.25% | 2.61% |
More valuation ratios
* Estimated data
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
296.45INR
Average target price
482.00INR
Spread / Average Target
+62.59%
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- IGIIL Stock
- Financials International Gemmological Institute (India) Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition