|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.04 EUR | -0.20% |
|
-0.40% | +43.65% |
| 03-13 | Diary - Europe's STOXX 600 Corporate Earnings Week Ahead | RE |
| 03-12 | Poland's Allegro says it is "calm" on arbitrage dispute with Inpost | RE |
Company Valuation: InPost S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24,304 | 18,419 | 27,173 | 35,318 | 32,131 | 32,131 | - |
| Change | - | -24.21% | 47.53% | 29.97% | -9.02% | 0% | - |
| Enterprise Value (EV) 1 | 28,551 | 24,683 | 33,257 | 41,401 | 40,654 | 40,797 | 40,456 |
| Change | - | -13.55% | 34.73% | 24.49% | -1.81% | 0.35% | -0.84% |
| P/E ratio | 49.6x | 40.5x | 41.8x | 28.5x | 31.1x | 22.4x | 17.5x |
| PBR | -3,522x | 39.3x | 21x | 14.4x | 8.29x | 5.87x | 4.35x |
| PEG | 1.4x | -5.67x | 1x | 0.3x | -1.9x | 0.6x | 0.6x |
| Capitalization / Revenue | 5.28x | 2.6x | 3.07x | 3.23x | 2.17x | 1.83x | 1.61x |
| EV / Revenue | 6.2x | 3.49x | 3.75x | 3.79x | 2.75x | 2.33x | 2.03x |
| EV / EBITDA | 17.6x | 12.6x | 12.2x | 11.3x | 9.66x | 8.22x | 6.84x |
| EV / EBIT | 28.1x | 25x | 21x | 19.2x | 19x | 15.9x | 13x |
| EV / FCF | 174x | 107x | 31.5x | 26.6x | -624x | 90.3x | 34x |
| FCF Yield | 0.58% | 0.93% | 3.18% | 3.76% | -0.16% | 1.11% | 2.94% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.98 | 0.91 | 1.3 | 2.48 | 2.069 | 2.875 | 3.681 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 4,602 | 7,079 | 8,863 | 10,920 | 14,789 | 17,521 | 19,926 |
| EBITDA 1 | 1,626 | 1,961 | 2,733 | 3,648 | 4,208 | 4,965 | 5,916 |
| EBIT 1 | 1,017 | 989.1 | 1,584 | 2,158 | 2,144 | 2,568 | 3,112 |
| Net income 1 | 491.6 | 456.4 | 647.4 | 1,247 | 1,035 | 1,427 | 1,825 |
| Net Debt 1 | 4,247 | 6,264 | 6,083 | 6,083 | 8,523 | 8,666 | 8,325 |
| Reference price 2 | 48.61 | 36.87 | 54.39 | 70.64 | 64.33 | 64.33 | 64.33 |
| Nbr of stocks (in thousands) | 500,000 | 499,642 | 499,642 | 499,939 | 499,491 | 499,491 | - |
| Announcement Date | 31/03/22 | 31/03/23 | 28/03/24 | 28/03/25 | - | - | - |
1PLN in Million2PLN
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 31.09x | 2.75x | 9.66x | -.--% | 8.59B | ||
| 21.08x | 1.06x | 9.33x | 1.64% | 82.69B | ||
| 13.87x | 1.15x | 8.38x | 6.76% | 82.54B | ||
| 14.09x | 0.89x | 6.65x | 4.32% | 57.48B | ||
| 23.53x | 1.61x | 16.43x | 1.13% | 19.03B | ||
| 34.81x | 0.92x | 11.34x | -.--% | 10.85B | ||
| 26.01x | 0.54x | 7.99x | -.--% | 6.02B | ||
| 6.99x | 0.35x | 5.39x | 6.6% | 5.81B | ||
| 15.06x | 0.69x | 8.09x | 3.58% | 5.53B | ||
| 7.3x | - | - | - | 4.21B | ||
| Average | 19.38x | 1.11x | 9.25x | 2.67% | 28.28B | |
| Weighted average by Cap. | 18.04x | 1.10x | 8.93x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- INPST Stock
- Valuation InPost S.A.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















