Market Closed -
Euronext Amsterdam
16:35:15 13/09/2024 BST
|
5-day change
|
1st Jan Change
|
16.92 EUR
|
-0.47%
|
|
-5.42%
|
+35.20%
|
dacec757b12f4843.L4JMRTP-dITDBwsoEq8HQDdm0PY-drgdC_MfjnOeXAs.dc80BHCqEqmSdElDKslzEU8Th4B2GtRVXLtuxUX0NlF8t3wPZKoS85swaAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
1.23B
|
2.52B
|
4.58B
|
7.06B
|
8.84B
|
---|
| | | | | |
1.23B
|
2.52B
|
4.58B
|
7.06B
|
8.84B
|
---|
| | | | | |
184M
|
287M
|
697M
|
1.09B
|
1.32B
|
---|
| | | | | |
1.05B
|
2.23B
|
3.88B
|
5.97B
|
7.52B
|
---|
| | | | | |
686M
|
1.23B
|
2.41B
|
3.96B
|
4.75B
|
---|
| | | | | |
-3.5M
|
-3.9M
|
6.4M
|
9.8M
|
9.6M
|
---|
| | | | | |
222M
|
356M
|
610M
|
972M
|
1.15B
|
---|
| | | | | |
14.7M
|
16.6M
|
31.1M
|
76.1M
|
113M
|
---|
| | | | | |
918M
|
1.6B
|
3.05B
|
5.02B
|
6.02B
|
---|
| | | | | |
130M
|
628M
|
830M
|
949M
|
1.5B
|
---|
| | | | | |
-56.6M
|
-73.5M
|
-121M
|
-293M
|
-370M
|
---|
| | | | | |
600K
|
100K
|
100K
|
-
|
-
|
---|
| | | | | |
-56M
|
-73.4M
|
-121M
|
-293M
|
-370M
|
---|
| | | | | |
-
|
1.9M
|
-
|
-
|
-30.9M
|
---|
| | | | | |
18.6M
|
-60.5M
|
10.9M
|
32M
|
-168M
|
---|
| | | | | |
1.5M
|
-20.1M
|
-3.2M
|
-12.5M
|
1.7M
|
---|
| | | | | |
94.1M
|
476M
|
716M
|
676M
|
932M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-600K
|
500K
|
-3.7M
|
-7.1M
|
-100K
|
---|
| | | | | |
-6.8M
|
-1M
|
-
|
-
|
-
|
---|
| | | | | |
86.7M
|
476M
|
713M
|
669M
|
932M
|
---|
| | | | | |
32.7M
|
113M
|
222M
|
212M
|
285M
|
---|
| | | | | |
54M
|
363M
|
491M
|
456M
|
647M
|
---|
| | | | | |
-3.2M
|
-1.2M
|
300K
|
-100K
|
-
|
---|
| | | | | |
50.8M
|
361M
|
492M
|
456M
|
647M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
50.8M
|
361M
|
492M
|
456M
|
647M
|
---|
| | | | | |
50.8M
|
361M
|
492M
|
456M
|
647M
|
---|
| | | | | |
54M
|
363M
|
491M
|
456M
|
647M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
2.74
|
20.24
|
0.98
|
0.91
|
1.3
|
---|
| | | | | |
2.91
|
20.31
|
0.98
|
0.91
|
1.3
|
---|
| | | | | |
18.57M |
17.85M |
500M |
500M |
500M |
---|
| | | | | |
2.74
|
20.24
|
0.98
|
0.91
|
1.3
|
---|
| | | | | |
2.91
|
20.31
|
0.98
|
0.91
|
1.3
|
---|
| | | | | |
18.57M |
17.85M |
500M |
500M |
500M |
---|
| | | | | |
3.17
|
16.67
|
0.9
|
0.85
|
1.17
|
---|
| | | | | |
3.17
|
16.67
|
0.9
|
0.85
|
1.17
|
---|
| | | | | |
0.5 |
0.5 |
0.5 |
0.5 |
0.5 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
202M
|
736M
|
1.06B
|
1.35B
|
1.91B
|
---|
| | | | | |
130M
|
634M
|
867M
|
1.04B
|
1.58B
|
---|
| | | | | |
130M
|
628M
|
830M
|
949M
|
1.5B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
37.72 |
23.78 |
31.07 |
31.74 |
30.54 |
---|
| | | | | |
9.1M
|
127M
|
237M
|
214M
|
288M
|
---|
| | | | | |
23.6M
|
-13.5M
|
-15.6M
|
-1.7M
|
-3.3M
|
---|
| | | | | |
58.81M
|
298M
|
448M
|
422M
|
583M
|
---|
| | | | | |
14.7M
|
21.1M
|
25.7M
|
43.2M
|
63.8M
|
---|
| | | | | |
3.7M
|
4.1M
|
-
|
-
|
-
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
70.3M
|
101M
|
---|
| | | | | |
-
|
-
|
-
|
70.3M
|
101M
|
---|
| | | | | |
-
|
15.6M
|
16.5M
|
14.4M
|
7M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
18.8M
|
46.7M
|
---|
| | | | | |
1.7M
|
10.1M
|
92.5M
|
6.4M
|
-
|
---|
| | | | | |
1.7M
|
10.1M
|
92.5M
|
25.2M
|
46.7M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
113M
|
139M
|
493M
|
436M
|
565M
|
---|
| | | | | |
5.5M
|
4.7M
|
104M
|
-
|
-
|
---|
| | | | | |
118M
|
144M
|
597M
|
436M
|
565M
|
---|
| | | | | |
187M
|
416M
|
799M
|
1.07B
|
1.22B
|
---|
| | | | | |
31.2M
|
22.4M
|
27.4M
|
202M
|
235M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
218M
|
438M
|
827M
|
1.27B
|
1.45B
|
---|
| | | | | |
25M
|
5.7M
|
10.9M
|
14.4M
|
13M
|
---|
| | | | | |
3.8M
|
5M
|
-
|
42.6M
|
50.7M
|
---|
| | | | | |
3M
|
65.2M
|
27M
|
5.3M
|
13.3M
|
---|
| | | | | |
368M
|
658M
|
1.46B
|
1.77B
|
2.09B
|
---|
| | | | | |
1.44B
|
2.31B
|
4.28B
|
6.14B
|
7.52B
|
---|
| | | | | |
-439M
|
-747M
|
-1.17B
|
-1.91B
|
-2.72B
|
---|
| | | | | |
998M
|
1.56B
|
3.11B
|
4.23B
|
4.8B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
212M
|
---|
| | | | | |
-
|
-
|
1.43B
|
1.49B
|
1.38B
|
---|
| | | | | |
68.3M
|
100M
|
992M
|
1.04B
|
1B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
78.1M
|
110M
|
158M
|
166M
|
175M
|
---|
| | | | | |
53.7M
|
47M
|
44.3M
|
7.5M
|
300K
|
---|
| | | | | |
3.4M
|
6.8M
|
92.3M
|
63.7M
|
69.9M
|
---|
| | | | | |
1.57B
|
2.49B
|
7.29B
|
8.76B
|
9.73B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
154M
|
266M
|
666M
|
861M
|
932M
|
---|
| | | | | |
47.6M
|
103M
|
224M
|
230M
|
272M
|
---|
| | | | | |
6.3M
|
200K
|
-
|
-
|
-
|
---|
| | | | | |
-
|
23.6M
|
194M
|
339M
|
87.6M
|
---|
| | | | | |
151M
|
233M
|
358M
|
552M
|
664M
|
---|
| | | | | |
3.4M
|
22.4M
|
43.7M
|
54.1M
|
125M
|
---|
| | | | | |
4.7M
|
4.2M
|
-
|
8.3M
|
18.7M
|
---|
| | | | | |
37M
|
98M
|
120M
|
125M
|
131M
|
---|
| | | | | |
404M
|
750M
|
1.61B
|
2.17B
|
2.23B
|
---|
| | | | | |
613M
|
743M
|
4.55B
|
4.72B
|
4.77B
|
---|
| | | | | |
124M
|
304M
|
835M
|
1.09B
|
1.13B
|
---|
| | | | | |
11.2M
|
9.2M
|
1.2M
|
1.1M
|
1.1M
|
---|
| | | | | |
10.6M
|
13.9M
|
33.2M
|
5.4M
|
6.3M
|
---|
| | | | | |
16.8M
|
35M
|
279M
|
292M
|
297M
|
---|
| | | | | |
-
|
-
|
-
|
9.8M
|
7.7M
|
---|
| | | | | |
1.18B
|
1.86B
|
7.3B
|
8.29B
|
8.44B
|
---|
| | | | | |
18.6M
|
17.5M
|
22.7M
|
22.7M
|
22.7M
|
---|
| | | | | |
944M
|
856M
|
35.12B
|
35.12B
|
35.12B
|
---|
| | | | | |
-571M
|
-250M
|
436M
|
892M
|
1.54B
|
---|
| | | | | |
-
|
-
|
-
|
-8.7M
|
-4.5M
|
---|
| | | | | |
-2.5M
|
7.5M
|
-35.59B
|
-35.56B
|
-35.39B
|
---|
| | | | | |
390M
|
632M
|
-6.9M
|
469M
|
1.29B
|
---|
| | | | | |
-200K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
389M
|
632M
|
-6.9M
|
469M
|
1.29B
|
---|
| | | | | |
1.57B
|
2.49B
|
7.29B
|
8.76B
|
9.73B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
18.57M |
17.54M |
500M |
500M |
500M |
---|
| | | | | |
18.57M |
17.54M |
500M |
500M |
500M |
---|
| | | | | |
20.97
|
36.01
|
-0.01
|
0.94
|
2.59
|
---|
| | | | | |
321M
|
531M
|
-2.43B
|
-2.05B
|
-1.09B
|
---|
| | | | | |
17.3
|
30.28
|
-4.87
|
-4.11
|
-2.18
|
---|
| | | | | |
895M
|
1.3B
|
5.93B
|
6.7B
|
6.65B
|
---|
| | | | | |
776M
|
1.16B
|
5.34B
|
6.26B
|
6.08B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-200K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
212M
|
---|
| | | | | |
5 |
5 |
5 |
3 |
3 |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.2M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
10.6M
|
14.6M
|
37.9M
|
55.9M
|
55.9M
|
---|
| | | | | |
860M
|
1.27B
|
2.25B
|
3.14B
|
3.77B
|
---|
| | | | | |
2.47K |
2.83K |
5.27K |
6.13K |
6.95K |
---|
| | | | | |
- |
- |
- |
33 |
117 |
---|
| | | | | |
87.8M
|
76.8M
|
83.3M
|
93.5M
|
104M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
50.8M
|
361M
|
492M
|
456M
|
647M
|
---|
| | | | | |
191M
|
324M
|
533M
|
848M
|
1.02B
|
---|
| | | | | |
200K
|
5.8M
|
36.9M
|
91.4M
|
84.8M
|
---|
| | | | | |
191M
|
330M
|
570M
|
940M
|
1.11B
|
---|
| | | | | |
30.4M
|
25.9M
|
40.2M
|
32.4M
|
41.8M
|
---|
| | | | | |
300K
|
-9.5M
|
-2.6M
|
400K
|
100K
|
---|
| | | | | |
-2.3M
|
-6.7M
|
7.1M
|
-2.1M
|
9.6M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
30.9M
|
---|
| | | | | |
1.7M
|
10.1M
|
92.5M
|
25.2M
|
46.7M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
800K
|
200K
|
-
|
-
|
-
|
---|
| | | | | |
15.5M
|
109M
|
-84.1M
|
-19.9M
|
236M
|
---|
| | | | | |
-30.6M
|
-232M
|
-166M
|
-304M
|
-207M
|
---|
| | | | | |
-
|
-3.5M
|
-5.1M
|
-3.5M
|
1.4M
|
---|
| | | | | |
-
|
-
|
164M
|
244M
|
124M
|
---|
| | | | | |
35.1M
|
157M
|
-7.1M
|
-22.5M
|
37.2M
|
---|
| | | | | |
293M
|
743M
|
1.1B
|
1.35B
|
2.08B
|
---|
| | | | | |
-288M
|
-483M
|
-850M
|
-987M
|
-881M
|
---|
| | | | | |
4.5M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-2.26B
|
-
|
-
|
---|
| | | | | |
-
|
16.7M
|
-
|
-
|
-
|
---|
| | | | | |
-31.5M
|
-53.1M
|
-86M
|
-129M
|
-138M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-255M
|
---|
| | | | | |
-
|
4M
|
-
|
-
|
-
|
---|
| | | | | |
28.3M
|
-100K
|
-
|
-
|
-
|
---|
| | | | | |
-287M
|
-516M
|
-3.2B
|
-1.12B
|
-1.27B
|
---|
| | | | | |
183M
|
84.9M
|
4.66B
|
236M
|
-
|
---|
| | | | | |
183M
|
84.9M
|
4.66B
|
236M
|
-
|
---|
| | | | | |
-136M
|
-213M
|
-961M
|
-510M
|
-681M
|
---|
| | | | | |
-136M
|
-213M
|
-961M
|
-510M
|
-681M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-1.24B
|
-12.1M
|
-
|
---|
| | | | | |
-
|
-73.1M
|
-18.7M
|
-
|
-
|
---|
| | | | | |
46.3M
|
-201M
|
2.45B
|
-286M
|
-681M
|
---|
| | | | | |
-700K
|
800K
|
-2M
|
-2.2M
|
9.8M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
51.5M
|
26.3M
|
349M
|
-57.4M
|
129M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
43.4M
|
74.7M
|
150M
|
248M
|
365M
|
---|
| | | | | |
13.9M
|
103M
|
243M
|
220M
|
191M
|
---|
| | | | | |
-51.92M
|
158M
|
424M
|
154M
|
886M
|
---|
| | | | | |
-16.55M
|
204M
|
500M
|
337M
|
1.12B
|
---|
| | | | | |
1.3M
|
18.1M
|
-215M
|
138M
|
-3.9M
|
---|
| | | | | |
46.3M
|
-128M
|
3.7B
|
-274M
|
-681M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
5.92 |
19.36 |
10.62 |
7.38 |
10.13 |
---|
| | | | | |
7.26 |
24.39 |
13.19 |
9.04 |
12.4 |
---|
| | | | | |
14.67 |
71.03 |
155.67 |
183.3 |
73.44 |
---|
| | | | | |
14.66 |
71.01 |
155.67 |
183.3 |
73.44 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
85.09 |
88.6 |
84.79 |
84.54 |
85.07 |
---|
| | | | | |
55.65 |
49 |
52.55 |
56.1 |
53.74 |
---|
| | | | | |
16.43 |
29.24 |
23.24 |
19.06 |
21.61 |
---|
| | | | | |
10.57 |
25.18 |
18.92 |
14.74 |
17.91 |
---|
| | | | | |
10.55 |
24.95 |
18.12 |
13.44 |
16.95 |
---|
| | | | | |
4.38 |
14.4 |
10.72 |
6.47 |
7.32 |
---|
| | | | | |
4.12 |
14.35 |
10.73 |
6.46 |
7.32 |
---|
| | | | | |
4.38 |
14.4 |
10.72 |
6.47 |
7.32 |
---|
| | | | | |
4.77 |
11.82 |
9.77 |
5.98 |
6.59 |
---|
| | | | | |
-4.21 |
6.29 |
9.26 |
2.18 |
10.02 |
---|
| | | | | |
-1.34 |
8.11 |
10.92 |
4.77 |
12.63 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.9 |
1.24 |
0.94 |
0.88 |
0.96 |
---|
|
---|
|