Company Valuation: Inovalis Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 313.1 123.6 55.4 32.54 35.3 25.45 -
Change - -60.53% -55.17% -41.26% 8.48% -27.89% -
Enterprise Value (EV) 313.1 318.6 55.4 32.54 35.3 25.45 25.45
Change - 1.77% -82.61% -41.26% 8.48% -27.89% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 9,162,298x 3,968,009x - - - - -
EV / Revenue - - - - - - -
EV / EBITDA 0x 0x 0x 0x 0x 0.98x 3.69x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.825 - - - - - -
Rate of return 8.58% - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 34.17 31.14 - - - - -
EBITDA 1 15.8 14.66 16.81 7.785 5.111 26 6.9
EBIT - - - - - - -
Net income - -36.85 - - - - -
Net Debt - 195 - - - - -
Reference price 2 9.6100 3.7700 1.7000 0.9800 1.0600 0.7600 0.7600
Nbr of stocks (in thousands) 32,576 32,779 32,591 33,206 33,302 33,493 -
Announcement Date 22/03/22 29/03/23 28/03/24 31/03/25 25/03/26 - -
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18M
36.3x7.46x13.09x4.19% 10.66B
25.74x16.76x26.85x3.83% 7.08B
23.81x16.2x27.11x4.28% 5.34B
337.91x8.09x12.64x4.25% 4.98B
170.35x8.06x13.93x5.69% 4.47B
37.13x12.42x16.19x6.34% 4.47B
8.1x10.93x13.78x6.58% 4.17B
27.29x8.59x16.22x3.51% 4.12B
9.32x19.03x22.98x5.94% 3.77B
Average 75.11x 11.95x 18.09x 4.96% 4.91B
Weighted average by Cap. 71.07x 11.60x 18.00x 4.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. INO.UN Stock
  4. Valuation Inovalis Real Estate Investment Trust