Company Valuation: ING Groep N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 29,801 46,613 40,803 45,542 46,932 72,616 72,616 -
Change - 56.41% -12.46% 11.61% 3.05% 54.73% 0% -
Enterprise Value (EV) 29,801 46,613 40,803 45,542 46,932 72,616 72,616 72,616
Change - 56.41% -12.46% 11.61% 3.05% 54.73% 0% 0%
P/E ratio 11.9x 9.95x 11.5x 6.6x 7.64x 12.3x 11.2x 9.56x
PBR 0.55x 0.86x 0.83x 0.88x 0.93x 1.51x 1.43x 1.34x
PEG - 0.1x -0.6x 0x -2.24x 4.16x 1.1x 0.6x
Capitalization / Revenue 1.69x 2.52x 2.2x 2.02x 2.08x 3.2x 3.03x 2.85x
EV / Revenue 0x 0x 0x 0x 0x 3.2x 3.03x 2.85x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.04x 6.56x 5.99x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.12 0.89 0.559 1.106 1.06 1.141 1.162 1.337
Rate of return 1.57% 7.27% 4.91% 8.18% 7.01% 4.56% 4.64% 5.34%
EPS 2 0.64 1.23 0.99 2.05 1.98 2.039 2.245 2.62
Distribution rate 18.8% 72.4% 56.5% 54% 53.5% 56% 51.8% 51%
Net sales 1 17,637 18,490 18,561 22,575 22,615 22,722 23,952 25,482
EBITDA - - - - - - - -
EBIT 1 6,484 7,299 7,363 11,011 10,494 10,314 11,070 12,131
Net income 1 2,485 4,776 3,674 7,287 6,392 6,007 6,429 7,236
Net Debt - - - - - - - -
Reference price 2 7.64 12.24 11.39 13.53 15.13 25.04 25.04 25.04
Nbr of stocks (in thousands) 3,900,168 3,807,624 3,583,002 3,367,006 3,101,921 2,899,432 2,899,432 -
Announcement Date 12/02/21 03/02/22 02/02/23 01/02/24 06/02/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.29x - - 4.56% 84.23B
15.42x - - 1.85% 842B
13.92x - - 2.05% 382B
5.69x - - 5.47% 365B
14.03x - - 4.3% 283B
14x - - 1.93% 273B
5.43x - - 5.5% 269B
15.25x - - 2.86% 237B
5.54x - - 5.46% 233B
15.61x - - 2.49% 214B
Average 11.72x 3.65% 318.31B
Weighted average by Cap. 12.23x 3.28%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. INGA Stock
  4. Valuation ING Groep N.V.