Compte de Résultat Prévisionnel: ING Groep N.V.

Forecast Balance Sheet: ING Groep N.V.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 06/02/20 12/02/21 03/02/22 02/02/23 01/02/24 - - -
Estimates

Cash Flow Forecast: ING Groep N.V.

Fiscal Period: December 2018 2019 2020 2021 2022 2023
CAPEX 1 286 355 287 184 231 246
Change - 24.13% -19.15% -35.89% 25.54% 6.49%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 07/03/19 05/03/20 11/03/21 01/03/22 10/03/23 08/03/24
1EUR in Million
Estimates

Forecast Financial Ratios: ING Groep N.V.

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025 2026

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 43.45% 36.76% 39.48% 39.67% 48.78% 46.3% 44.96% 45.41%
EBT Margin (%) - 37.33% 21.6% 36.68% 29.64% 46.48% 40.79% 39.16% 38.65%
Net margin (%) - 26.12% 14.09% 25.83% 19.79% 32.28% 27.7% 26.81% 26.81%
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 0.54% 0.27% 0.51% 0.38% 0.75% 0.61% 0.58% 0.59%
ROE - 9.4% 4.8% 9.2% 7.2% 14.8% 12.1% 11.94% 12.34%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 0.69 0.12 0.89 0.559 1.106 1.003 1.084 1.173
Change - - -82.61% 641.67% -37.19% 97.85% -9.32% 108.08% 108.23%
Book Value Per Share 1 - 13.8 14.01 14.28 13.79 15.32 16.3 17.51 18.55
Change - - 1.52% 1.93% -3.43% 11.09% 6.37% 107.47% 105.92%
EPS 1 - 1.23 0.64 1.23 0.99 2.05 1.931 2.117 2.301
Change - - -47.97% 92.19% -19.51% 107.07% -5.81% 109.63% 108.68%
Nbr of stocks (in thousands) - 3,896,134 3,900,168 3,807,624 3,583,002 3,367,006 3,275,529 3,275,529 3,275,529
Announcement Date - 06/02/20 12/02/21 03/02/22 02/02/23 01/02/24 - - -
1EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
17.09EUR
Average target price
18.34EUR
Spread / Average Target
+7.34%
Consensus
  1. Stock Market
  2. Equities
  3. INGA Stock
  4. Financials ING Groep N.V.